XML 32 R22.htm IDEA: XBRL DOCUMENT v3.22.2.2
Closed Block (Tables)
6 Months Ended
Jun. 30, 2022
Closed Block Disclosure [Abstract]  
Schedule of Information Regarding Closed Block Liabilities (Assets) Designated to Closed Block

Information regarding the Closed Block liabilities (assets) designated to the Closed Block is as follows:

 

 

 

June 30,

 

 

December 31,

 

Closed Block Liabilities

 

2022

 

 

2021

 

Future policy benefits and claims

 

$

30,103

 

 

$

32,005

 

Policyholder account balances

 

 

6,850

 

 

 

6,957

 

Other policyholder liabilities

 

 

2,848

 

 

 

5,017

 

Policyholder dividend obligations

 

 

9,472

 

 

 

12,669

 

Other liabilities (assets)

 

 

439

 

 

 

(634

)

Total Closed Block liabilities

 

 

49,712

 

 

 

56,014

 

Assets Designated to the Closed Block

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

Fixed maturities - available-for-sale (amortized cost $39,743 and
   $
38,314, respectively)

 

 

37,813

 

 

 

43,162

 

Policyholder loans

 

 

1,203

 

 

 

1,210

 

Total investments

 

 

39,016

 

 

 

44,372

 

Cash, cash equivalents and restricted cash

 

 

—

 

 

 

1,630

 

Premiums due and uncollected

 

 

2,064

 

 

 

2,089

 

Accrued investment income

 

 

441

 

 

 

420

 

Reinsurance recoverables

 

 

12,805

 

 

 

15,567

 

Deferred income tax assets, net

 

 

3,862

 

 

 

3,139

 

Total assets designated to the Closed Block

 

 

58,188

 

 

 

67,217

 

Excess of Closed Block assets over liabilities

 

 

8,476

 

 

 

11,203

 

Amounts included in accumulated other comprehensive income:

 

 

 

 

 

 

Unrealized investment gains (losses), net of income tax

 

 

(1,525

)

 

 

3,830

 

Allocated to policyholder dividend obligations, net of income tax

 

 

-

 

 

 

(2,361

)

Total amounts included in accumulated other comprehensive income

 

 

(1,525

)

 

 

1,469

 

Maximum future earnings and accumulated other comprehensive income to
   be recognized from Closed Block assets and liabilities (includes excess
   assets of $
10,617 and $10,463, respectively)

 

$

(10,001

)

 

$

(9,734

)

Schedule of Policyholder Dividend Obligation

 

 

June 30,

 

 

December 31,

 

Policyholder Dividend Obligations

 

2022

 

 

2021

 

Beginning balance

 

$

12,669

 

 

$

13,282

 

Impact from earnings allocable to policyholder dividend obligations

 

 

(208

)

 

 

396

 

Change in net unrealized investment (losses) gains allocated to policyholder
   dividend obligations

 

 

(2,989

)

 

 

(1,009

)

Ending balance

 

$

9,472

 

 

$

12,669

 

Schedule of Information Regarding Closed Block Revenues and Expenses

Information regarding the Closed Block revenues and expenses is as follows:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

Net insurance premiums

 

$

1,105

 

 

$

795

 

 

$

2,028

 

 

$

1,695

 

Net investment income

 

 

394

 

 

 

364

 

 

 

782

 

 

 

715

 

Realized gains

 

 

-

 

 

 

36

 

 

 

-

 

 

 

36

 

Total revenues

 

 

1,499

 

 

 

1,195

 

 

 

2,810

 

 

 

2,446

 

Benefits and expenses

 

 

 

 

 

 

 

 

 

 

 

 

Life and annuity benefits - including policyholder dividends
   of $
209, $223, $604 and $623, respectively

 

 

1,113

 

 

 

771

 

 

 

2,516

 

 

 

2,695

 

Interest credited to policyholder account balances

 

 

42

 

 

 

44

 

 

 

84

 

 

 

86

 

Operating costs and expenses

 

 

(75

)

 

 

(198

)

 

 

(126

)

 

 

(439

)

Total expenses

 

 

1,080

 

 

 

617

 

 

 

2,474

 

 

 

2,342

 

Revenues, net of expenses before provision for income tax
   expense (benefit)

 

 

419

 

 

 

578

 

 

 

336

 

 

 

104

 

Income tax expense (benefit)

 

 

89

 

 

 

121

 

 

 

71

 

 

 

22

 

Revenues, net of expenses and provision for income tax
   expense (benefit)

 

$

330

 

 

$

457

 

 

$

265

 

 

$

82

 

Schedule of Amortized Cost and Fair Value of Closed Block Fixed Maturity Portfolio by Contractual Maturity

The following table presents the amortized cost and fair value of the Closed Block fixed maturities portfolio by contractual maturity at June 30, 2022. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties:

 

 

 

 

 

 

 

 

 

 

Amortized Cost

 

 

Fair Value

 

Due in one year or less

 

$

2,250

 

 

$

2,238

 

Due after one year through five years

 

 

6,934

 

 

 

6,906

 

Due after five years through ten years

 

 

5,134

 

 

 

5,356

 

Due after ten years

 

 

23,373

 

 

 

21,293

 

Securities not due at a single maturity date — primarily mortgage and asset-
   backed

 

 

2,052

 

 

 

2,020

 

Total fixed maturities

 

$

39,743

 

 

$

37,813