XML 24 R14.htm IDEA: XBRL DOCUMENT v3.22.2.2
Assets and Liabilities Measured at Fair Value
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value

Note 7 – Assets and Liabilities Measured at Fair Value

Fair value is the estimated price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company attempts to establish fair value as an exit price consistent with transactions taking place under normal market conventions. The Company utilizes market observable information to the extent possible and seeks to obtain quoted market prices for all securities. If quoted market prices in active markets are not available, the Company uses a number of methodologies to establish fair value estimates including discounted cash flow models, prices from recently executed transactions of similar securities, or broker/dealer quotes.

Fair values for the Company’s fixed maturity and equity securities are determined by management, utilizing prices obtained from third-party pricing services. Management reviews on an ongoing basis the reasonableness of the methodologies used by the pricing services to ensure prices received represent a reasonable estimate of fair value and to confirm representations regarding whether inputs are observable or unobservable. The main procedure the Company employs in fulfillment of this objective includes back-testing transactions, where past fair value estimates are compared to actual transactions executed in the market on similar dates.

The Company’s assets and liabilities have been classified into a three-level hierarchy based on the priority of the inputs to the respective valuation technique. The hierarchy gives the highest ranking to fair values determined using unadjusted quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest ranking to fair values determined using methodologies and models with unobservable inputs (Level 3). An asset’s or a liability’s classification is based on the lowest level input that is significant to its measurement. For example, a Level 3 fair value measurement may include inputs that are both observable (Level 1 and Level 2) and unobservable (Level 3). The levels of the fair value hierarchy are as follows:

Level 1 – Unadjusted quoted prices for identical assets in active markets the Company can access. Level 1 assets include securities that are traded in an active exchange market.

Level 2 – This level includes fixed maturities priced principally by independent pricing services using observable inputs other than Level 1 prices, such as quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments on inactive markets; and model-derived valuations for which all significant inputs are observable market data. Level 2 instruments include most corporate debt securities and U.S. government and agency mortgage-backed securities that are valued by models using inputs that are derived principally from or corroborated by observable market data.

Level 3 – Valuations derived from valuation techniques in which one or more significant inputs are unobservable. Level 3 instruments include less liquid assets for which significant inputs are unobservable in the market, such as structured securities with complex features that require significant management assumptions or estimation in the fair value measurement.

This hierarchy requires the use of observable market data when available.

Certain assets and liabilities are not carried at fair value on a recurring basis, including investments such as mortgage loans, intangible assets, future policy benefits excluding term life reserves and policyholder account balances. Accordingly, such items are only included in the fair value hierarchy disclosure when the items are subject to re-measurement at fair value after initial recognition (for example, when there is evidence of impairment) and the resulting re-measurement is reflected in the consolidated financial statements at the reporting date.

Recurring and Non-Recurring Fair Value Measurements

The Company’s assets that are carried at fair value on a recurring and non-recurring basis, by fair value hierarchy level, are as follows:

 

June 30, 2022

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Fair Value

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments recorded as assets:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

—

 

 

$

9,823

 

 

$

—

 

 

$

9,823

 

U.S. agency mortgage-backed

 

 

—

 

 

 

8,071

 

 

 

—

 

 

 

8,071

 

State and political subdivisions

 

 

—

 

 

 

49,248

 

 

 

457

 

 

 

49,705

 

Corporate and miscellaneous

 

 

2,637

 

 

 

130,772

 

 

 

27,926

 

 

 

161,335

 

Foreign government

 

 

—

 

 

 

136

 

 

 

—

 

 

 

136

 

Residential mortgage-backed

 

 

—

 

 

 

5,519

 

 

 

—

 

 

 

5,519

 

Commercial mortgage-backed

 

 

—

 

 

 

19,174

 

 

 

—

 

 

 

19,174

 

Asset-backed

 

 

—

 

 

 

41,737

 

 

 

2,878

 

 

 

44,615

 

Total fixed maturities

 

 

2,637

 

 

 

264,480

 

 

 

31,261

 

 

 

298,378

 

Total recurring assets

 

$

2,637

 

 

$

264,480

 

 

$

31,261

 

 

$

298,378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Fair Value

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments recorded as assets:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

—

 

 

$

11,901

 

 

$

—

 

 

$

11,901

 

U.S. agency mortgage-backed

 

 

—

 

 

 

13,679

 

 

 

—

 

 

 

13,679

 

State and political subdivisions

 

 

—

 

 

 

59,972

 

 

 

498

 

 

 

60,470

 

Corporate and miscellaneous

 

 

2,821

 

 

 

156,937

 

 

 

24,740

 

 

 

184,498

 

Foreign government

 

 

—

 

 

 

414

 

 

 

—

 

 

 

414

 

Residential mortgage-backed

 

 

—

 

 

 

6,069

 

 

 

—

 

 

 

6,069

 

Commercial mortgage-backed

 

 

—

 

 

 

20,815

 

 

 

—

 

 

 

20,815

 

Asset-backed

 

 

—

 

 

 

51,699

 

 

 

2,838

 

 

 

54,537

 

Total fixed maturities

 

 

2,821

 

 

 

321,486

 

 

 

28,076

 

 

 

352,383

 

Total recurring assets

 

$

2,821

 

 

$

321,486

 

 

$

28,076

 

 

$

352,383

 

 

Summary of Significant Valuation Techniques for Assets on a Recurring Basis

Level 1 securities include principally exchange‑traded funds that are valued based on quoted market prices for identical assets.

Level 2 securities are based on prices obtained from independent pricing services. All of the Company’s prices for each security are generally sourced from multiple pricing vendors, and a vendor hierarchy is maintained by asset type and region of the world, based on historical pricing experience and vendor expertise. The Company ultimately uses the price from the pricing service highest in the vendor hierarchy based on the respective asset type and region. For fixed maturities that do not trade on a daily basis, the pricing services prepare estimates of fair value measurements using their pricing applications which incorporate a variety of inputs including, but not limited to, benchmark yields, reported trades, broker/dealer quotes, issuer spreads, and U.S. Treasury curves. Specifically, for asset-backed securities, key inputs include prepayment and default projections based on past performance of the underlying collateral and current market data. Securities with validated quotes from pricing services are reflected within Level 2 of the fair value hierarchy, as they generally are based on observable pricing for similar assets or other market significant observable inputs.

Level 3 fair value classification consists of investments in structured securities where the fair value of the security is determined by a pricing service using internal pricing models where one or more of the significant inputs is unobservable in the marketplace, or there is a single broker/dealer quote. The fair value of a broker-quoted asset is based solely on the receipt of an updated quote from a single market maker or a broker-dealer recognized as a market participant. The fair value of Level 3 liabilities is estimated on the discounted cash flows of contractual payments.

If the Company believes the pricing information received from third-party pricing services is not reflective of market activity or other inputs observable in the market, the Company may challenge the price through a formal process with the pricing service. Historically, the Company has not challenged or updated the prices provided by third-party pricing services. However, any such updates by a pricing service to be more consistent with the presented market observations, or any adjustments made by the Company to prices provided by third-party pricing services would be reflected in the balance sheet for the current period.

When the inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. Thus, a Level 3 fair value measurement may include inputs that are observable (Level 1 or Level 2) and unobservable (Level 3). Net transfers into and/or out of Level 3 are reported as having occurred at the beginning of the period and are based on observable inputs received from pricing sources; therefore, all net realized and unrealized gains and losses on these securities for the period are reflected in the table that follows. A summary of changes in fair value of Level 3 assets held at fair value on a recurring basis is as follows:

 

 

 

 

 

 

Total gains (losses) included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2022

 

 

Net Income
(loss)

 

 

OCI

 

 

Purchases

 

 

Sales

 

 

Settlements

 

 

Net
Transfers

 

 

Balance at June 30, 2022

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and political subdivision

 

$

498

 

 

$

—

 

 

$

(41

)

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

457

 

Corporate and miscellaneous

 

 

24,740

 

 

 

554

 

 

 

(306

)

 

 

1,086

 

 

 

(27

)

 

 

(1,005

)

 

 

2,884

 

 

 

27,926

 

Asset-backed

 

 

2,838

 

 

 

10

 

 

 

(170

)

 

 

129

 

 

 

(655

)

 

 

(228

)

 

 

954

 

 

 

2,878

 

Total assets

 

$

28,076

 

 

$

564

 

 

$

(517

)

 

$

1,215

 

 

$

(682

)

 

$

(1,233

)

 

$

3,838

 

 

$

31,261

 

 

 

 

 

 

 

 

 

Total gains (losses) included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2021

 

 

Net Income

 

 

OCI

 

 

Purchases

 

 

Sales

 

 

Settlements

 

 

Net
Transfers

 

 

Balance at December 31, 2021

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and political subdivisions

 

$

521

 

 

$

—

 

 

$

(23

)

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

498

 

Corporate and miscellaneous

 

 

8,433

 

 

 

(39

)

 

 

—

 

 

 

18,873

 

 

 

—

 

 

 

(14

)

 

 

(2,513

)

 

 

24,740

 

Asset-backed

 

 

1,301

 

 

 

—

 

 

 

(2

)

 

 

1,290

 

 

 

—

 

 

 

(251

)

 

 

500

 

 

 

2,838

 

Total assets

 

$

10,255

 

 

$

(39

)

 

$

(25

)

 

$

20,163

 

 

$

—

 

 

$

(265

)

 

$

(2,013

)

 

$

28,076

 

 

In 2022, there were 19 transfers from Level 2 to Level 3 and 3 transfers from level 3 to level 2. In 2021, there were 3 transfers from Level 3 to Level 2 and 1 transfer from level 2 to level 3. The transfers between levels is primarily due to number of broker quotes and trading activity.

Financial Instruments not Measured at Fair Value

The following tables provide fair value information for financial instruments that are carried on the balance sheet at amounts other than fair value. These tables exclude cash and cash equivalents and accrued investment income, that are not securities and therefore are not included in the three-level hierarchy table disclosed in the “Recurring and Non-Recurring Fair Value Measurements” section. The carrying amount and estimated fair values of the Company’s financial instruments that are not measured at fair value on the Interim Condensed Consolidated Balance Sheets are as follows:

 

 

 

 

 

 

Estimated Fair Value

 

June 30, 2022

 

Carrying Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial instruments recorded as assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans

 

$

47,547

 

 

$

—

 

 

$

—

 

 

$

43,987

 

 

$

43,987

 

Policyholder loans

 

 

6,600

 

 

 

—

 

 

 

—

 

 

 

8,579

 

 

 

8,579

 

Financial instruments recorded
   as liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future policy benefits, excluding term
   life reserves

 

$

18,117

 

 

$

—

 

 

$

—

 

 

$

16,286

 

 

$

16,286

 

Long/short-term debt

 

 

32,997

 

 

 

—

 

 

 

—

 

 

 

34,093

 

 

 

34,093

 

Policyholder account balances

 

 

79,286

 

 

 

—

 

 

 

—

 

 

 

74,396

 

 

 

74,396

 

 

 

 

 

 

 

Estimated Fair Value

 

December 31, 2021

 

Carrying Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial instruments recorded as assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans

 

$

47,487

 

 

$

—

 

 

$

—

 

 

$

43,047

 

 

$

43,047

 

Policyholder loans

 

 

6,371

 

 

 

—

 

 

 

—

 

 

 

8,280

 

 

 

8,280

 

Financial instruments recorded
   as liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future policy benefits, excluding term
   life reserves

 

$

22,680

 

 

$

—

 

 

$

—

 

 

$

19,733

 

 

$

19,733

 

Long/short-term debt

 

 

26,378

 

 

 

—

 

 

 

—

 

 

 

31,940

 

 

 

31,940

 

Policyholder account balances

 

 

80,494

 

 

 

—

 

 

 

—

 

 

 

86,198

 

 

 

86,198

 

 

The following methods and assumptions were used to estimate the fair value of these financial assets and liabilities.

Mortgage Loans — Fair value was based on the discounted value of future cash flows for all first mortgage loans adjusted for specific loan risk. The discount rate was based on the rate that would be offered for similar loans at the reporting date. Fair value excludes $1,952 and $2,398 of second and mezzanine mortgages carried at cost for which fair value is not measurable at June 30, 2022 and December 31, 2021, respectively.

Policyholder Loans — Fair value of policyholder loans was estimated using discounted cash flows using risk-free interest rates with no adjustment for borrower credit risk as these loans are fully collateralized by the cash value of the underlying insurance policy.

Future Policy Benefits and Policyholder Account Balances — For deposit liabilities with interest rate guarantees greater than one year or with defined maturities, the fair value was estimated by calculating an average present value of expected cash flows over a broad range of interest rate scenarios using the current market risk‑free interest rates adjusted for spreads required for publicly traded bonds issued by comparably rated insurers. For deposit liabilities with interest rate guarantees of less than one year, the fair value was based on the amount payable on demand at the reporting date.

Long and Short-Term Debt — Fair value was calculated using the discounted value of future cash flows method. The discount rate was based on the rate that is commensurable to the level of risk. The carrying amounts reported on the Interim Condensed Consolidated Balance Sheets have been divided in to short and long-term based upon expected maturity dates.