XML 92 R78.htm IDEA: XBRL DOCUMENT v3.3.1.900
GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Total revenues $ 683,105 $ 619,544 $ 540,391
Total cost of revenues 163,719 139,553 115,442
Gross profit 519,386 479,991 424,949
Technology and development 97,105 94,221 85,723
Marketing and advertising 171,094 168,536 145,103
General and administrative 54,427 60,971 55,691
Amortization of acquired intangible assets 109,318 147,681 185,193
Total operating expenses 431,944 471,409 471,710
Income (loss) from operations 87,442 8,582 (46,761)
Interest expense, net (81,056) (69,680) (97,837)
Other expense, net (334) (368) (655)
Total income (loss) before income taxes 6,052 (61,466) (145,253)
Income tax benefit (expense) 23,366 42,738 65,553
Income (loss) before loss from subsidiaries 29,418 (18,728) (79,700)
Income (loss) from subsidiaries 0 0 0
Net income (loss) 29,418 (18,728) (79,700)
Elimination [Member]      
Total revenues (12,355) (17,575) (19,525)
Total cost of revenues (12,355) (17,575) (19,525)
Gross profit 0 0 0
Technology and development 0 0 0
Marketing and advertising 0 0 0
General and administrative 0 0 0
Amortization of acquired intangible assets 0 0 0
Total operating expenses 0 0 0
Income (loss) from operations 0 0 0
Interest expense, net 0 0 0
Other expense, net 0 0 0
Total income (loss) before income taxes 0 0 0
Income tax benefit (expense) 0 0 0
Income (loss) before loss from subsidiaries 0 0 0
Income (loss) from subsidiaries (25,076) 129,572 286,175
Net income (loss) (25,076) 129,572 286,175
Parent [Member]      
Total revenues 0 0 0
Total cost of revenues 0 0 0
Gross profit 0 0 0
Technology and development 0 0 0
Marketing and advertising 0 0 0
General and administrative 0 0 0
Amortization of acquired intangible assets 0 0 0
Total operating expenses 0 0 0
Income (loss) from operations 0 0 0
Interest expense, net 0 0 0
Other expense, net 0 0 0
Total income (loss) before income taxes 0 0 0
Income tax benefit (expense) 0 0 0
Income (loss) before loss from subsidiaries 0 0 0
Income (loss) from subsidiaries 29,418 (18,728) (79,700)
Net income (loss) 29,418 (18,728) (79,700)
Issuer [Member]      
Total revenues 0 0 0
Total cost of revenues 0 0 0
Gross profit 0 0 0
Technology and development 0 0 0
Marketing and advertising 0 0 0
General and administrative 522 5,628 500
Amortization of acquired intangible assets 0 0 0
Total operating expenses 522 5,628 500
Income (loss) from operations (522) (5,628) (500)
Interest expense, net (81,598) (69,579) (97,829)
Other expense, net 0 (8) 0
Total income (loss) before income taxes (82,120) (75,215) (98,329)
Income tax benefit (expense) 30,081 25,446 35,890
Income (loss) before loss from subsidiaries (52,039) (49,769) (62,439)
Income (loss) from subsidiaries 23,619 (30,874) (71,902)
Net income (loss) (28,420) (80,643) (134,341)
Guarantor Subsidiaries [Member]      
Total revenues 681,709 617,633 537,910
Total cost of revenues 174,735 153,575 131,132
Gross profit 506,974 464,058 406,778
Technology and development 95,483 92,318 83,957
Marketing and advertising 163,060 158,359 131,585
General and administrative 51,687 52,542 52,531
Amortization of acquired intangible assets 109,318 147,681 185,193
Total operating expenses 419,548 450,900 453,266
Income (loss) from operations 87,426 13,158 (46,488)
Interest expense, net 542 (105) (512)
Other expense, net (305) (150) (474)
Total income (loss) before income taxes 87,663 12,903 (47,474)
Income tax benefit (expense) (6,576) 17,465 29,798
Income (loss) before loss from subsidiaries 81,087 30,368 (17,676)
Income (loss) from subsidiaries (27,961) (79,970) (134,242)
Net income (loss) 53,126 (49,602) (151,918)
Non-Guarantor Subsidiaries [Member]      
Total revenues 13,751 19,486 22,006
Total cost of revenues 1,339 3,553 3,835
Gross profit 12,412 15,933 18,171
Technology and development 1,622 1,903 1,766
Marketing and advertising 8,034 10,177 13,518
General and administrative 2,218 2,801 2,660
Amortization of acquired intangible assets 0 0 0
Total operating expenses 11,874 14,881 17,944
Income (loss) from operations 538 1,052 227
Interest expense, net 0 4 504
Other expense, net (29) (210) (181)
Total income (loss) before income taxes 509 846 550
Income tax benefit (expense) (139) (173) (135)
Income (loss) before loss from subsidiaries 370 673 415
Income (loss) from subsidiaries 0 0 (331)
Net income (loss) $ 370 $ 673 $ 84