XML 41 R6.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (238,927) $ (1,406,663)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 101,995
Stock-based compensation - related party 92,792 118,325
Warrants issued for service 52,365
Bad debt 19,381
Change in fair value of derivative liabilities (198,014) 501,620
Amortization of debt discount 158,082 202,811
Unrealized loss on investments in marketable securities 3,215 (784)
Changes in operating assets and liabilities:    
Inventory 38,729 (49,857)
Prepaid expense and other current assets (19,381)
Accounts payable and accrued liabilities (23,997) 78,043
Net Cash Used in Operating Activities (168,120) (420,145)
CASH FLOWS FROM INVESTING ACTIVITIES    
Sales of assets 32,000
Net cash Provided by Investing Activities 32,000
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from Notes payable 15,800
Repayments of notes payable (8,582)
Proceeds from Notes payable - related party 50,000
Proceeds from Convertible notes 67,000 426,000
Net Cash Provided by Financing Activities 124,218 426,000
Net change in cash (43,902) 55,855
Cash at beginning of period 56,215  
Cash at end of period 12,313 56,215
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for income taxes
Cash paid for interest 47,864 12,839
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Derivative liability recognized as debt discount 403,789
Issuance of common stock for conversion of debt and accrued interest 139,150
Reclassification of derivative liability from additional paid in capital due to tainted instruments 42,196
Gain On Sale of Asset to related party 32,000
Resolution of derivative liability upon conversion of debt 285,568
Common stock issued in conjunction with convertible notes 22,210
Cancellation of common stock $ 7