XML 23 R6.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES          
Net loss $ (54,905) $ (648,598) $ (142,331) $ (1,070,472)  
Adjustments to reconcile net loss to net cash used in operating activities:          
Stock-based compensation     44,095  
Stock-based compensation - related party     65,198 83,325  
Warrants issued for service     52,365  
Change in fair value of derivative liabilities     (155,080) 407,899  
Amortization of debt discount     116,318 147,719  
Unrealized loss on investments in marketable securities 402 1,174 2,686 20  
Changes in operating assets and liabilities:          
Inventory     37,074  
Prepaid expense and other current assets     (180) (21,681)  
Accounts payable and accrued liabilities     (15,405) 39,099  
Net Cash Used in Operating Activities     (91,720)    
CASH FLOWS FROM INVESTING ACTIVITIES          
Sales of assets     32,000  
Net cash Provided by Investing Activities     32,000  
CASH FLOWS FROM FINANCING ACTIVITIES          
Proceeds from Notes payable     36,900  
Repayments of notes payable     (1,983)  
Proceeds from Convertible notes     376,000  
Bank overdraft     743  
Net Cash Provided By Financing Activities     35,660 376,000  
Net change in cash     (56,060) 90,369  
Cash at beginning of period     56,215 360 $ 360
Cash at end of period $ 155 $ 90,729 155 90,729 $ 56,215
SUPPLEMENTAL CASH FLOW INFORMATION:          
Cash paid for income taxes      
Cash paid for interest     27,769  
NON-CASH INVESTING AND FINANCING ACTIVITIES          
Derivative liability recognized as debt discount     145,237 355,489  
Issuance of common stock for conversion of debt and accrued interest     116,750  
Reclassification of derivative liability from additional paid in capital due to tainted instruments     42,196  
Gain on sale of asset to related party     32,000  
Resolution of derivative liability upon conversion of debt     $ 239,518  
Common stock issued in conjunction with convertible notes     20,511