XML 55 R13.htm IDEA: XBRL DOCUMENT v3.19.3
CONVERTIBLE NOTES
9 Months Ended
Sep. 30, 2019
CONVERTIBLE NOTES  
CONVERTIBLE NOTES

Convertible notes at September 30, 2019 and December 31, 2018 consists of the following:

 

 

September 30,

 

December 31,

 

2019

 

2018

 

Convertible Notes - originated in April 2018

 

$

95,000

 

$

95,000

 

Convertible Notes - originated in June 2018

 

166,000

 

166,000

 

Convertible Notes - originated in October 2018

 

50,000

 

50,000

 

Total convertible notes payable

 

311,000

 

311,000

 

Less: Unamortized debt discount

 

(106,871

)

 

(223,189

)

Total convertible notes

 

204,129

 

87,811

 

Less: current portion of convertible notes

 

204,129

 

-

 

Long-term convertible notes

 

$

-

 

$

87,811

 

For the nine months ended September 30, 2019 and 2018, the interest expense on convertible notes was $28,926 and $34,491, respectively. As of September 30, 2019, and December 31, 2018, the accrued interest was $10,420 and $8,185, respectively.

 

The Company recognized amortization expense related to the debt discount of $116,318 and $147,719 for the nine months ended September 30, 2019 and 2018, respectively, which is included in interest expense in the statements of operation.

 

Convertible Notes – Issued during the year ended December 31, 2018

 

During the year ended December 31, 2018, the Company issued a total principal amount of $426,000 convertible notes for cash proceeds of $426,000. The convertible notes were also provided with a total of 107,000 common shares valued at $22,210. The terms of convertible notes are summarized as follows:

 

 

·

Term two years;

 

·

Annual interest rates 12%;

 

·

Convertible at the option of the holders at any time

 

·

Conversion prices are based on 50% discount to market value for the common stock based on a 4-week weekly average of the closing price.