XML 55 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Segments (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Schedule of net sales, adjusted EBITDA and certain other measures by reportable segment
The following tables present Net Sales, Adjusted EBITDA and certain other measures for the reportable segment and total Company operations for the three months ended March 31, 2020 and 2019. Adjusted EBITDA is used as a performance metric by the CODM in determining how to allocate resources and assess performance.
 
Three Months Ended March 31, 2020
(in thousands)
Net Sales
 
Gross Profit
 
Depreciation & Amortization
 
Adjusted EBITDA
Geographic divisions
$
920,879

 
$
237,128

 
$
19,501

 
$
80,376

Other reconciling items

 

 
494

 
(19,370
)
 
$
920,879

 
$
237,128

 
$
19,995

 
 

 
Three Months Ended March 31, 2019
(in thousands)
Net Sales
 
Gross Profit
 
Depreciation & Amortization
 
Adjusted EBITDA
Geographic divisions
$
825,405

 
$
216,122

 
$
16,147

 
$
73,768

Other reconciling items

 

 
645

 
(19,368
)
 
$
825,405

 
$
216,122

 
$
16,792

 
 

Reconciliation to consolidated financial statements
Reconciliation to consolidated financial statements:
 
Three Months Ended March 31,
(in thousands)
2020
 
2019
Income before income taxes
$
29,493

 
$
26,350

Interest expense
5,932

 
6,038

Interest income
(583
)
 
(941
)
Depreciation and amortization
19,995

 
16,792

Merger and integration costs
1,168

 
2,790

Non-cash stock compensation expense
3,170

 
2,915

Acquisition costs
1,831

 
580

Other items (a)

 
(124
)
Adjusted EBITDA of other reconciling items
19,370

 
19,368

Adjusted EBITDA of geographic divisions reportable segment
$
80,376

 
$
73,768


(a) Represents the effect of the settlement of pending litigation for an amount below what was previously accrued.