XML 42 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segments (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Schedule of net sales, adjusted EBITDA and certain other measures by reportable segment
The following tables present Net sales, Adjusted EBITDA and certain other measures for the reportable segment and total Company operations for the periods indicated. Adjusted EBITDA is used as a performance metric by the CODM in determining how to allocate resources and assess performance. For the year ended December 31, 2019, Adjusted EBITDA for the Geographic divisions reportable segment includes the out of period correction of the Prior Period Misstatement of $4.3 million.
 
 
Year Ended December 31, 2019
 
December 31, 2019
(in thousands)
 
Net Sales
 
Gross Profit
 
Depreciation & Amortization
 
Adjusted EBITDA
 
Total Assets
Geographic divisions
 
$
3,626,593

 
$
951,304

 
$
69,821

 
$
335,878

 
$
1,704,513

Other reconciling items
 

 

 
2,332

 
(76,445
)
 
201,588

 
 
$
3,626,593

 
$
951,304

 
$
72,153

 
 
 
$
1,906,101



 
 
Year Ended December 31, 2018
 
December 31, 2018
(in thousands)
 
Net Sales
 
Gross Profit
 
Depreciation & Amortization
 
Adjusted EBITDA
 
Total Assets
Geographic divisions
 
$
3,682,448

 
$
909,216

 
$
63,381

 
$
340,464

 
$
1,405,940

Other reconciling items
 

 

 
2,007

 
(74,585
)
 
170,171

 
 
$
3,682,448

 
$
909,216

 
$
65,388

 
 
 
$
1,576,111



 
 
Year Ended December 31, 2017
 
December 31, 2017
(in thousands)
 
Net Sales
 
Gross Profit
 
Depreciation & Amortization
 
Adjusted EBITDA
 
Total Assets
Geographic divisions
 
$
3,365,968

 
$
795,515

 
$
66,809

 
$
250,061

 
$
1,435,970

Other reconciling items
 

 

 
2,408

 
(50,058
)
 
37,380

 
 
$
3,365,968

 
$
795,515

 
$
69,217

 
 
 
$
1,473,350



Reconciliation of geographic EBITDA to consolidated financial statements:
Reconciliation to consolidated financial statements:
 
 
Year Ended December 31,
(in thousands)
 
2019
 
2018
 
2017
Income before income taxes
 
$
146,484

 
$
156,914

 
$
81,827

Interest expense
 
23,156

 
24,035

 
25,036

Interest income
 
(3,988
)
 
(758
)
 

Depreciation and amortization
 
72,153

 
65,388

 
69,217

Merger and integration costs
 
6,485

 
3,998

 
15,336

Non-cash stock compensation expense
 
12,462

 
11,315

 
6,769

Acquisition costs
 
1,136

 
1,829

 
424

Business reorganization costs (a)
 
1,767

 
656

 
435

Other items (b)
 
(222
)
 
2,502

 
959

Adjusted EBITDA of other reconciling items
 
76,445

 
74,585

 
50,058

Adjusted EBITDA of geographic divisions reportable segment
 
$
335,878

 
$
340,464

 
$
250,061


(a) Represents asset impairment charges related to the relocation of the operations of certain of the Company’s facilities and charges related to the disposition of the Company’s Coleman Floor business and exit from the Arkansas Market.
(b) For the year ended December 31, 2019, represents income from a recovery made by the Company related to a fire at one of the Company’s facilities during 2015 and the effect of the settlement of pending litigation for an amount less than what was previously accrued. See Note 14 for further details on the settlement of pending litigation. For the year ended December 31, 2018, represents costs incurred in connection with the departure of the Company’s former chief executive officer and the search for and appointment of his permanent replacement. For the year ended December 31, 2017, represents expense incurred related to pending litigation of $3.0 million and income related to the final settlement of insurance claims made by the Company for a fire at one of the Company’s facilities during 2015 of $2.0 million.

Net sales from external customers by main product lines In accordance with the enterprise-wide disclosure requirements of the accounting standard, the Company’s net sales from external customers by main product lines are as follows for the years ended December 31, 2019, 2018 and 2017.
(in thousands)
 
2019
 
2018
 
2017
Structural components
 
$
636,043

 
$
622,105

 
$
522,619

Lumber & lumber sheet goods
 
1,040,870

 
1,286,481

 
1,114,219

Millwork, doors & windows
 
1,080,837

 
964,684

 
907,377

Other building products & services
 
868,843

 
809,178

 
821,753

Total net sales
 
$
3,626,593

 
$
3,682,448

 
$
3,365,968