XML 52 R40.htm IDEA: XBRL DOCUMENT v3.19.2
Segments (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Schedule of net sales, adjusted EBITDA and certain other measures by reportable segment
The following tables present Net sales, Adjusted EBITDA and certain other measures for the reportable segment and total Company operations for the periods indicated. Adjusted EBITDA is used as a performance metric by the CODM in determining how to allocate resources and assess performance.
 
 
Year Ended December 31, 2018
 
December 31, 2018
(in thousands)
 
Net Sales
 
Gross Profit
 
Depreciation & Amortization
 
Adjusted EBITDA
 
Total Assets
Geographic divisions
 
$
3,682,448

 
$
909,216

 
$
63,381

 
$
340,464

 
$
1,405,940

Other reconciling items
 

 

 
2,007

 
(74,585
)
 
170,171

 
 
$
3,682,448

 
$
909,216

 
$
65,388

 
 
 
$
1,576,111



 
 
Year Ended December 31, 2017
 
December 31, 2017
(in thousands)
 
Net Sales
 
Gross Profit
 
Depreciation & Amortization
 
Adjusted EBITDA
 
Total Assets
Geographic divisions
 
$
3,365,968

 
$
795,515

 
$
66,809

 
$
250,061

 
$
1,435,970

Other reconciling items
 

 

 
2,408

 
(50,058
)
 
37,380

 
 
$
3,365,968

 
$
795,515

 
$
69,217

 
 
 
$
1,473,350



 
 
Year Ended December 31, 2016
 
December 31, 2016
(in thousands)
 
Net Sales
 
Gross Profit
 
Depreciation & Amortization
 
Adjusted EBITDA
 
Total Assets
Geographic divisions
 
$
3,093,743

 
$
741,965

 
$
66,592

 
$
244,616

 
$
1,345,475

Other reconciling items
 

 

 
2,088

 
(50,726
)
 
49,539

 
 
$
3,093,743

 
$
741,965

 
$
68,680

 
 
 
$
1,395,014

Reconciliation of geographic EBITDA to consolidated financial statements:
Reconciliation to consolidated financial statements:
 
 
Year Ended December 31,
(in thousands)
 
2018
 
2017
 
2016
Income before income taxes
 
$
156,914

 
$
81,827

 
$
45,146

Interest expense
 
24,035

 
25,036

 
30,131

Interest income
 
(758
)
 

 

Depreciation and amortization
 
65,388

 
69,217

 
68,680

Merger and integration costs
 
3,998

 
15,336

 
15,340

Non-cash stock compensation expense
 
11,315

 
6,769

 
7,252

Impairment of assets
 

 
435

 
11,928

Inventory step-up charges
 

 

 
2,884

Loss on debt extinguishment
 

 

 
12,529

Sale of Coleman Floor (a)
 
656

 

 

Acquisition costs (b)
 
1,829

 
424

 

Other items (c)
 
2,502

 
959

 

Adjusted EBITDA of other reconciling items
 
74,585

 
50,058

 
50,726

Adjusted EBITDA of geographic divisions reportable segment
 
$
340,464

 
$
250,061

 
$
244,616


(a) For the year ended December 31, 2018, the amount represents the loss on sale of Coleman Floor as well as other expenses incurred related to the disposition.
(b) For the years ended December 31, 2018 and 2017, the amounts represent expenses incurred related to the acquisitions of Barefoot and Company (“Barefoot”), Locust Lumber, Shone Lumber, TexPly and Code Plus. For the year ended December 31, 2018, the amount also includes costs incurred related to the conversion of the enterprise resource planning system utilized by Shone Lumber.
(c) For the year ended December 31, 2018, the amount represents costs incurred in connection with the departure of the Company’s former chief executive officer and the search for and appointment of his permanent replacement. For the year ended December 31, 2017, the amount represents expense incurred related to pending litigation of $3.0 million and income related to the final settlement of insurance claims made by the Company for a fire at one of the Company’s facilities during 2015 of $2.0 million.

Net sales from external customers by main product lines
In accordance with the enterprise-wide disclosure requirements of the accounting standard, the Company’s net sales from external customers by main product lines are as follows for the years ended December 31, 2018, 2017 and 2016.
(in thousands)
 
2018
 
2017
 
2016
Structural components
 
$
622,105

 
$
522,619

 
$
461,761

Lumber & lumber sheet goods
 
1,286,481

 
1,114,219

 
938,563

Millwork, doors & windows
 
964,684

 
907,377

 
894,889

Other building products & services
 
809,178

 
821,753

 
798,530

Total net sales
 
$
3,682,448

 
$
3,365,968

 
$
3,093,743