XML 38 R26.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Components of lease cost
The components of lease cost for the three months ended March 31, 2019 were as follows:
(in thousands)
 
Classification
 
Three Months Ended 
 March 31, 2019
Operating lease cost (a)
 
Selling, general and administrative expenses
 
$
9,567

 
 
 
 
 
Finance lease cost
 
 
 
 
Amortization of ROU assets
 
Depreciation expense
 
$
1,644

Interest on lease liabilities
 
Interest expense
 
180

Total finance lease cost
 
 
 
$
1,824

(a) Includes short-term leases and variable lease costs, which are not material.
ROU assets and lease liabilities
The following table reflects the Company’s right-of-use assets and lease liabilities as of March 31, 2019:
(in thousands)
 
Classification
 
March 31, 
 2019
Assets
 
 
 
 
Operating lease right-of-use assets
 
Operating lease right-of-use assets
 
$
109,448

Finance lease right-of-use assets (a)
 
Property and equipment, net of accumulated depreciation
 
15,540

Total leased right-of-use assets
 
 
 
$
124,988

Liabilities
 
 
 
 
Current portion
 
 
 
 
Operating lease liabilities
 
Current portion of operating lease liabilities
 
$
23,820

Finance lease liabilities
 
Current portion of long-term debt and finance lease obligations
 
6,497

Noncurrent portion
 
 
 
 
Operating lease liabilities
 
Long-term portion of operating lease liabilities
 
91,380

Finance lease liabilities
 
Long-term portion of finance lease obligations
 
7,301

Total lease liabilities
 
 
 
$
128,998

(a) Finance lease right-of-use assets are presented net of accumulated amortization of $43.3 million as of March 31, 2019.
Weighted average remaining term and discount rate
The following table presents the weighted average remaining lease term and weighted average discount rate for the Company’s leases as of March 31, 2019:
 
March 31, 
 2019
Weighted average remaining lease term (years)
 
Operating leases
6.3

Finance leases
3.3

Weighted average discount rate
 
Operating leases
6.8
%
Finance leases
4.8
%
Future minimum lease payments under non-cancellable leases
Future minimum lease payments under non-cancellable leases as of March 31, 2019 were as follows:
(in thousands)
Operating
Leases
 
Finance
Leases
 
Total
2019 (a)
$
23,676

 
$
5,335

 
$
29,011

2020
25,747

 
5,578

 
31,325

2021
23,097

 
2,356

 
25,453

2022
19,405

 
873

 
20,278

2023
16,054

 
660

 
16,714

Thereafter
34,909

 

 
34,909

Total lease payments
142,888

 
14,802

 
157,690

Less: Interest
(27,688
)
 
(1,004
)
 
(28,692
)
Present value of lease liabilities
$
115,200

 
$
13,798

 
$
128,998

(a) Excludes the three months ended March 31, 2019.

Cash paid for amounts included in the measurement of lease liabilities and ROU assets
Cash paid for amounts included in the measurement of lease liabilities and right-of-use assets obtained in exchange for lease obligations during the three months ended March 31, 2019 were as follows:
(in thousands)
Three Months Ended 
 March 31, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
Operating cash flows from operating leases
$
7,927

Operating cash flows from finance leases
166

Financing cash flows from finance leases
1,708

Right-of-use assets obtained in exchange for lease obligations
 
Operating leases
5,467

Finance leases
$

Future minimum lease payments prior to adoption of Topic 842
Future minimum lease payments under noncancelable operating leases (with initial or remaining lease terms in excess of one year) and future minimum capital lease payments as of December 31, 2018 are as follows:
(in thousands)
Capital
Leases
 
Operating
Leases
 
2019
$
7,245

 
$
30,431

 
2020
5,599

 
24,210

 
2021
2,356

 
21,551

 
2022
873

 
17,908

 
2023
660

 
14,607

 
Thereafter

 
34,279

 
 
16,733

 
$
142,986

(a)
Less: Amounts representing interest
(1,227
)
 
 
 
Total obligation under capital leases
15,506

 

 
Less: Current portion of capital lease obligation
(6,661
)
 
 
 
Long-term capital lease obligation
$
8,845

 

 
(a) Minimum operating lease payments have not been reduced by minimum sublease rentals of $0.1 million due in the future under noncancelable subleases.