XML 96 R80.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segments (Reconciliation of adjusted EBITDA to consolidated financial statements) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting, Revenue Reconciling Item [Line Items]      
Income before income taxes $ 156,914 $ 81,827 $ 45,146
Interest expense 24,035 25,036 30,131
Interest income (758) 0 0
Depreciation and amortization 65,388 69,217 68,680
Merger and integration costs 3,998 15,336 15,340
Non-cash stock compensation expense 11,315 6,769 7,252
Impairment of assets 0 435 11,928
Inventory step-up charges 0 0 2,884
Loss on debt extinguishment 0 0 12,529
Sale of Coleman Floor 656 [1] 0 0
Acquisition costs 1,829 [2] 424 [2] 0
Other items 2,502 [3] 959 [3] 0
Other reconciling items [Member] | Other reconciling items [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Depreciation and amortization 2,007 2,408 2,088
Adjusted EBITDA 74,585 50,058 50,726
Operating segments [Member] | Geographic divisions [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Depreciation and amortization 63,381 66,809 66,592
Adjusted EBITDA $ (340,464) $ (250,061) $ (244,616)
[1] For the year ended December 31, 2018, the amount represents the loss on sale of Coleman Floor as well as other expenses incurred related to the disposition.
[2] For the years ended December 31, 2018 and 2017, the amounts represent expenses incurred related to the acquisitions of Barefoot and Company (“Barefoot”), Locust Lumber, Shone Lumber, TexPly and Code Plus. For the year ended December 31, 2018, the amount also includes costs incurred related to the conversion of the enterprise resource planning system utilized by Shone Lumber.
[3] For the year ended December 31, 2018, the amount represents costs incurred in connection with the departure of the Company’s former chief executive officer and the search for and appointment of his permanent replacement. For the year ended December 31, 2017, the amount represents expense incurred related to pending litigation of $3.0 million and income related to the final settlement of insurance claims made by the Company for a fire at one of the Company’s facilities during 2015 of $2.0 million.