XML 28 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segments
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Segments
Segments
ASC 280, Segment Reporting, defines operating segments as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker (“CODM”) in deciding how to allocate resources and in assessing performance.
The Company’s operating segments consist of the Mid-Atlantic, Southeast, Texas, Intermountain and Western divisions. The CODM reviews aggregate information to allocate resources and assess performance. Based on the CODM’s review, as well as the similar economic characteristics, nature of products, distribution methods and customers of the divisions, the Company has aggregated its operating segments into one reportable segment, “Geographic divisions.”

In addition to the Company’s reportable segment, the Company’s consolidated results include “Other reconciling items.” Other reconciling items comprises the Company’s corporate activities and other income and expenses not allocated to the operating segments.

The following tables present Net Sales, Adjusted EBITDA and certain other measures for the reportable segment and total Company operations for the three and nine months ended September 30, 2018 and 2017. Adjusted EBITDA is used as a performance metric by the CODM in determining how to allocate resources and assess performance.
 
Three Months Ended September 30, 2018
(in thousands)
Net Sales
 
Gross Profit
 
Depreciation & Amortization
 
Adjusted EBITDA
Geographic divisions
$
990,264

 
$
241,303

 
$
16,106

 
$
92,698

Other reconciling items

 

 
520

 
(18,330
)
 
$
990,264

 
$
241,303

 
$
16,626

 
 

 
Three Months Ended September 30, 2017
(in thousands)
Net Sales
 
Gross Profit
 
Depreciation & Amortization
 
Adjusted EBITDA
Geographic divisions
$
881,012

 
$
209,545

 
$
16,996

 
$
70,158

Other reconciling items

 

 
629

 
(10,861
)
 
$
881,012

 
$
209,545

 
$
17,625

 
 

 
Nine Months Ended September 30, 2018
(in thousands)
Net Sales
 
Gross Profit
 
Depreciation & Amortization
 
Adjusted EBITDA
Geographic divisions
$
2,822,927

 
$
679,986

 
$
47,079

 
$
252,873

Other reconciling items

 

 
1,481

 
(52,496
)
 
$
2,822,927

 
$
679,986

 
$
48,560

 
 
 
Nine Months Ended September 30, 2017
(in thousands)
Net Sales
 
Gross Profit
 
Depreciation & Amortization
 
Adjusted EBITDA
Geographic divisions
$
2,525,087

 
$
599,429

 
$
50,167

 
$
188,882

Other reconciling items

 

 
1,829

 
(36,445
)
 
$
2,525,087

 
$
599,429

 
$
51,996

 
 

Reconciliation to consolidated financial statements:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in thousands)
2018
 
2017
 
2018
 
2017
Income before income taxes
$
46,818

 
$
27,996

 
$
119,451

 
$
59,689

Interest expense
5,926

 
6,377

 
17,916

 
18,960

Interest income
(117
)
 

 
(117
)
 

Depreciation and amortization
16,626

 
17,625

 
48,560

 
51,996

Merger and integration costs
1,459

 
2,574

 
3,627

 
13,339

Non-cash stock compensation expense
3,310

 
1,366

 
8,226

 
4,751

Acquisition costs

 

 
267

 
317

Other items (a)
346

 
3,359

 
2,447

 
3,385

Adjusted EBITDA of other reconciling items
18,330

 
10,861

 
52,496

 
36,445

Adjusted EBITDA of geographic divisions reportable segment
$
92,698

 
$
70,158

 
$
252,873

 
$
188,882


(a) For the three and nine months ended September 30, 2018, the amounts represent costs incurred in connection with the departure of the Company’s former chief executive officer and the search for and appointment of his permanent replacement. For the three and nine months ended September 30, 2017, the amounts represent asset impairment charges related to real estate held for sale and expense incurred related to pending litigation.