XML 40 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segments (Tables)
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Schedule of net sales, adjusted EBITDA and certain other measures by reportable segment
The following tables present Net Sales, Adjusted EBITDA and certain other measures for the reportable segment and total Company operations for the three months ended March 31, 2018 and 2017. Adjusted EBITDA is used as a performance metric by the CODM in determining how to allocate resources and assess performance.
 
Three Months Ended March 31, 2018
(in thousands)
Net Sales
 
Gross Profit
 
Depreciation & Amortization
 
Adjusted EBITDA
Geographic divisions
$
834,202

 
$
199,084

 
$
15,211

 
$
63,674

Other reconciling items

 

 
470

 
(16,494
)
 
$
834,202

 
$
199,084

 
$
15,681

 
 

 
Three Months Ended March 31, 2017
(in thousands)
Net Sales
 
Gross Profit
 
Depreciation & Amortization
 
Adjusted EBITDA
Geographic divisions
$
757,700

 
$
178,197

 
$
16,227

 
$
47,403

Other reconciling items

 

 
586

 
(13,840
)
 
$
757,700

 
$
178,197

 
$
16,813

 
 

Reconciliation to consolidated financial statements
Reconciliation to consolidated financial statements:
 
Three Months Ended March 31,
(in thousands)
2018
 
2017
Income before income taxes
$
19,998

 
$
4,717

Interest expense
5,982

 
6,088

Depreciation and amortization
15,681

 
16,813

Merger and integration costs
1,687

 
4,441

Non-cash stock compensation expense
1,775

 
1,231

Acquisition costs
234

 
273

Other items (a)
1,823

 

Adjusted EBITDA of other reconciling items
16,494

 
13,840

Adjusted EBITDA of geographic divisions reportable segment
$
63,674

 
$
47,403


(a) Represents severance and executive search costs incurred in connection with the departure of the Company’s former chief executive officer and the search for his permanent replacement.