Delaware | 26-4687975 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Two Lakeside Commons 980 Hammond Drive NE, Suite 500 Atlanta, Georgia | 30328 |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer | x | Accelerated filer | o |
Non-accelerated filer | o (Do not check if a smaller reporting company) | Smaller reporting company | o |
Emerging growth company | o |
PART I - FINANCIAL INFORMATION | ||
Item 1 | ||
Item 2 | ||
Item 3 | ||
Item 4 | ||
PART II - OTHER INFORMATION | ||
Item 1 | ||
Item 1A | ||
Item 2 | ||
Item 3 | ||
Item 4 | ||
Item 5 | ||
Item 6 | ||
(in thousands, except share and per share amounts) | September 30, 2017 | December 31, 2016 | |||||
Assets | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 12,117 | $ | 8,917 | |||
Accounts receivable, net of allowances | 365,989 | 313,304 | |||||
Inventories, net | 307,685 | 272,276 | |||||
Costs in excess of billings on uncompleted contracts | 27,415 | 26,373 | |||||
Income taxes receivable | — | 2,437 | |||||
Prepaid expenses and other current assets | 57,209 | 43,635 | |||||
Total current assets | 770,415 | 666,942 | |||||
Property and equipment, net of accumulated depreciation | 303,314 | 286,741 | |||||
Deferred income taxes | — | 550 | |||||
Customer relationship intangible assets, net of accumulated amortization | 169,637 | 164,191 | |||||
Other intangible assets, net of accumulated amortization | 1,831 | 3,024 | |||||
Goodwill | 262,042 | 254,832 | |||||
Other long-term assets | 15,323 | 18,734 | |||||
Total assets | $ | 1,522,562 | $ | 1,395,014 | |||
Liabilities and Stockholders' Equity | |||||||
Current liabilities | |||||||
Accounts payable | $ | 187,519 | $ | 165,540 | |||
Accrued expenses and other liabilities | 91,620 | 88,786 | |||||
Billings in excess of costs on uncompleted contracts | 20,021 | 15,691 | |||||
Income taxes payable | 4,329 | — | |||||
Interest payable | 9,707 | 5,619 | |||||
Current portion: | |||||||
Long-term debt and capital lease obligations | 8,137 | 11,155 | |||||
Insurance reserves | 14,464 | 16,021 | |||||
Total current liabilities | 335,797 | 302,812 | |||||
Insurance reserves | 38,006 | 39,184 | |||||
Long-term debt | 396,246 | 344,827 | |||||
Long-term portion of capital lease obligations | 16,601 | 20,581 | |||||
Deferred income taxes | 1,205 | — | |||||
Other long-term liabilities | 7,261 | 7,009 | |||||
Total liabilities | 795,116 | 714,413 | |||||
Commitments and contingencies (Note 8) | |||||||
Stockholders' equity | |||||||
Preferred stock, $0.01 par value, 50.0 million shares authorized, no shares issued and outstanding at September 30, 2017 and December 31, 2016 | — | — | |||||
Common stock, $0.01 par value, 300.0 million shares authorized, 67.1 million and 66.8 million shares issued, and 66.9 million and 66.7 million outstanding at September 30, 2017 and December 31, 2016, respectively | 671 | 668 | |||||
Additional paid-in capital | 656,688 | 649,280 | |||||
Retained earnings | 72,965 | 33,182 | |||||
Treasury stock, at cost, 0.2 million and 0.1 million shares at September 30, 2017 and December 31, 2016, respectively | (2,878 | ) | (2,529 | ) | |||
Total stockholders' equity | 727,446 | 680,601 | |||||
Total liabilities and stockholders' equity | $ | 1,522,562 | $ | 1,395,014 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
(in thousands, except per share amounts) | 2017 | 2016 | 2017 | 2016 | |||||||||||
Net sales | |||||||||||||||
Building products | $ | 671,316 | $ | 613,763 | $ | 1,919,923 | $ | 1,768,834 | |||||||
Construction services | 209,696 | 207,441 | 605,164 | 577,335 | |||||||||||
881,012 | 821,204 | 2,525,087 | 2,346,169 | ||||||||||||
Cost of sales | |||||||||||||||
Building products | 499,182 | 446,028 | 1,427,253 | 1,309,925 | |||||||||||
Construction services | 172,285 | 172,210 | 498,405 | 475,006 | |||||||||||
671,467 | 618,238 | 1,925,658 | 1,784,931 | ||||||||||||
Gross profit | 209,545 | 202,966 | 599,429 | 561,238 | |||||||||||
Selling, general and administrative expenses | 158,193 | 149,498 | 464,870 | 431,176 | |||||||||||
Depreciation expense | 11,053 | 9,784 | 32,555 | 27,866 | |||||||||||
Amortization expense | 4,026 | 5,349 | 11,947 | 15,882 | |||||||||||
Merger and integration costs | 2,574 | 4,655 | 13,339 | 11,088 | |||||||||||
Impairment of assets | 409 | — | 435 | 11,883 | |||||||||||
176,255 | 169,286 | 523,146 | 497,895 | ||||||||||||
Income from operations | 33,290 | 33,680 | 76,283 | 63,343 | |||||||||||
Other income (expense) | |||||||||||||||
Interest expense | (6,377 | ) | (7,668 | ) | (18,960 | ) | (24,020 | ) | |||||||
Loss on debt extinguishment | — | (12,529 | ) | — | (12,529 | ) | |||||||||
Other income, net | 1,083 | 735 | 2,366 | 3,601 | |||||||||||
Income before income taxes | 27,996 | 14,218 | 59,689 | 30,395 | |||||||||||
Income tax expense | 9,553 | 4,982 | 19,906 | 9,933 | |||||||||||
Net income | $ | 18,443 | $ | 9,236 | $ | 39,783 | $ | 20,462 | |||||||
Weighted average common shares outstanding | |||||||||||||||
Basic | 66,958 | 66,435 | 66,860 | 65,873 | |||||||||||
Diluted | 67,442 | 67,085 | 67,341 | 66,455 | |||||||||||
Net income per common share | |||||||||||||||
Basic | $ | 0.28 | $ | 0.14 | $ | 0.60 | $ | 0.31 | |||||||
Diluted | $ | 0.27 | $ | 0.14 | $ | 0.59 | $ | 0.31 |
Nine Months Ended September 30, | |||||||
(in thousands) | 2017 | 2016 | |||||
Cash flows from operating activities | |||||||
Net income | $ | 39,783 | $ | 20,462 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation expense | 40,049 | 35,215 | |||||
Amortization of intangible assets | 11,947 | 15,882 | |||||
Amortization of debt issuance costs | 1,263 | 2,690 | |||||
Deferred income taxes | 1,755 | (4,638 | ) | ||||
Non-cash stock compensation expense | 4,751 | 5,544 | |||||
Loss (gain) on sale of property, equipment and real estate | 301 | (363 | ) | ||||
Impairment of assets | 435 | 11,883 | |||||
Loss on debt extinguishment | — | 12,529 | |||||
Amortization of inventory step-up charges | — | 2,884 | |||||
Gain on insurance proceeds | — | (1,003 | ) | ||||
Other non-cash adjustments | 463 | 121 | |||||
Change in assets and liabilities, net of effects of acquisitions | |||||||
Accounts receivable, net of allowances | (46,591 | ) | (43,739 | ) | |||
Inventories, net | (30,837 | ) | (35,718 | ) | |||
Accounts payable | 22,633 | 49,462 | |||||
Other assets and liabilities | 2,228 | (7,390 | ) | ||||
Net cash provided by operating activities | 48,180 | 63,821 | |||||
Cash flows from investing activities | |||||||
Purchases of property, equipment and real estate | (51,292 | ) | (26,126 | ) | |||
Purchases of businesses, net of cash acquired | (38,737 | ) | — | ||||
Proceeds from sale of property, equipment and real estate | 3,545 | 1,066 | |||||
Insurance proceeds | — | 1,151 | |||||
Net cash used in investing activities | (86,484 | ) | (23,909 | ) | |||
Cash flows from financing activities | |||||||
Proceeds from revolving line of credit | 769,458 | 1,227,050 | |||||
Repayments of proceeds from revolving line of credit | (717,626 | ) | (1,352,408 | ) | |||
Principal payments on other notes | (2,603 | ) | (2,900 | ) | |||
Payments on capital lease obligations | (7,753 | ) | (6,300 | ) | |||
Payments of debt issuance costs | (38 | ) | (5,824 | ) | |||
Proceeds from issuance of senior secured notes | — | 350,000 | |||||
Redemption of senior secured notes | — | (250,000 | ) | ||||
Proceeds from issuance of common stock, net of offering costs | — | 13,776 | |||||
Payments of debt extinguishment costs | — | (8,438 | ) | ||||
Other financing activities, net | 66 | 793 | |||||
Net cash provided by (used in) financing activities | 41,504 | (34,251 | ) | ||||
Net increase in cash and cash equivalents | 3,200 | 5,661 | |||||
Cash and cash equivalents | |||||||
Beginning of period | 8,917 | 1,089 | |||||
End of period | $ | 12,117 | $ | 6,750 | |||
Supplemental disclosure of non-cash investing and financing transactions | |||||||
Assets acquired under capital lease obligations | 2,481 | 8,493 |
(in thousands) | September 30, 2017 | December 31, 2016 | |||||
Trade receivables | $ | 378,104 | $ | 323,725 | |||
Allowance for doubtful accounts | (4,436 | ) | (4,162 | ) | |||
Other allowances | (7,679 | ) | (6,259 | ) | |||
$ | 365,989 | $ | 313,304 |
(in thousands) | September 30, 2017 | December 31, 2016 | |||||
Senior secured notes, due 2024 | $ | 350,000 | $ | 350,000 | |||
Revolving credit agreement | 51,832 | — | |||||
Other | 360 | 2,963 | |||||
402,192 | 352,963 | ||||||
Unamortized debt issuance costs related to senior secured notes | (5,848 | ) | (6,474 | ) | |||
396,344 | 346,489 | ||||||
Less: Current portion of long-term debt | 98 | 1,662 | |||||
$ | 396,246 | $ | 344,827 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
(in thousands) | 2017 | 2016 | 2017 | 2016 | |||||||||||
Restricted stock units | $ | 1,157 | $ | 1,200 | $ | 4,139 | $ | 3,338 | |||||||
Restricted stock | 113 | 400 | 339 | 1,376 | |||||||||||
Stock options | 96 | 251 | 273 | 830 | |||||||||||
Stock based compensation | $ | 1,366 | $ | 1,851 | $ | 4,751 | $ | 5,544 |
Three Months Ended September 30, 2017 | |||||||||||||||
(in thousands) | Net Sales | Gross Profit | Depreciation & Amortization | Adjusted EBITDA | |||||||||||
Geographic divisions | $ | 881,012 | $ | 209,545 | $ | 16,996 | $ | 70,158 | |||||||
Other reconciling items | — | — | 629 | (10,861 | ) | ||||||||||
$ | 881,012 | $ | 209,545 | $ | 17,625 |
Three Months Ended September 30, 2016 | |||||||||||||||
(in thousands) | Net Sales | Gross Profit | Depreciation & Amortization | Adjusted EBITDA | |||||||||||
Geographic divisions | $ | 821,204 | $ | 202,966 | $ | 16,011 | $ | 69,381 | |||||||
Other reconciling items | — | — | 1,265 | (11,184 | ) | ||||||||||
$ | 821,204 | $ | 202,966 | $ | 17,276 |
Nine Months Ended September 30, 2017 | |||||||||||||||
(in thousands) | Net Sales | Gross Profit | Depreciation & Amortization | Adjusted EBITDA | |||||||||||
Geographic divisions | $ | 2,525,087 | $ | 599,429 | $ | 50,167 | $ | 188,882 | |||||||
Other reconciling items | — | — | 1,829 | (36,445 | ) | ||||||||||
$ | 2,525,087 | $ | 599,429 | $ | 51,996 |
Nine Months Ended September 30, 2016 | |||||||||||||||
(in thousands) | Net Sales | Gross Profit | Depreciation & Amortization | Adjusted EBITDA | |||||||||||
Geographic divisions | $ | 2,346,169 | $ | 561,238 | $ | 47,562 | $ | 190,077 | |||||||
Other reconciling items | — | — | 3,535 | (40,637 | ) | ||||||||||
$ | 2,346,169 | $ | 561,238 | $ | 51,097 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
(in thousands) | 2017 | 2016 | 2017 | 2016 | |||||||||||
Income before income taxes | $ | 27,996 | $ | 14,218 | $ | 59,689 | $ | 30,395 | |||||||
Interest expense | 6,377 | 7,668 | 18,960 | 24,020 | |||||||||||
Depreciation and amortization | 17,625 | 17,276 | 51,996 | 51,097 | |||||||||||
Merger and integration costs | 2,574 | 4,655 | 13,339 | 11,088 | |||||||||||
Non-cash stock compensation expense | 1,366 | 1,851 | 4,751 | 5,544 | |||||||||||
Impairment of assets | 409 | — | 435 | 11,883 | |||||||||||
Acquisition costs | — | — | 317 | — | |||||||||||
Loss on debt extinguishment | — | 12,529 | — | 12,529 | |||||||||||
Inventory step-up charges | — | — | — | 2,884 | |||||||||||
Other items (a) | 2,950 | — | 2,950 | — | |||||||||||
Adjusted EBITDA of other reconciling items | 10,861 | 11,184 | 36,445 | 40,637 | |||||||||||
Adjusted EBITDA of geographic divisions reportable segment | $ | 70,158 | $ | 69,381 | $ | 188,882 | $ | 190,077 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
(in thousands, except per share amounts) | 2017 | 2016 | 2017 | 2016 | |||||||||||
Income attributable to common stockholders | $ | 18,443 | $ | 9,236 | $ | 39,783 | $ | 20,462 | |||||||
Weighted average common shares outstanding, basic | 66,958 | 66,435 | 66,860 | 65,873 | |||||||||||
Effect of dilutive securities: | |||||||||||||||
Restricted stock | 61 | 233 | 68 | 250 | |||||||||||
Restricted stock units | 248 | 194 | 212 | 109 | |||||||||||
Stock options | 175 | 223 | 201 | 223 | |||||||||||
Weighted average common shares outstanding, diluted | 67,442 | 67,085 | 67,341 | 66,455 | |||||||||||
Basic income per common share | $ | 0.28 | $ | 0.14 | $ | 0.60 | $ | 0.31 | |||||||
Diluted income per common share | $ | 0.27 | $ | 0.14 | $ | 0.59 | $ | 0.31 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
(in thousands) | 2017 | 2016 | 2017 | 2016 | |||||||
Restricted stock units | 13 | — | 13 | — | |||||||
Stock options | 1 | 490 | 1 | 490 |
• | the state of the homebuilding industry and repair and remodeling activity, the economy and the credit markets; |
• | seasonality and cyclicality of the building products supply and services industry; |
• | competitive industry pressures and competitive pricing pressure from our customers and competitors; |
• | inflation or deflation of prices of our products; |
• | our exposure to product liability, warranty, casualty, construction defect, contract, tort, employment and other claims and legal proceedings; |
• | our ability to maintain profitability; |
• | the impact of our indebtedness; |
• | the various financial covenants in our secured credit agreement and senior secured notes indenture; |
• | our concentration of business in the Texas, California and Georgia markets; |
• | the potential negative impacts from the significant decline in oil prices on employment, home construction and remodeling activity in Texas (particularly the Houston metropolitan area) and other markets dependent on the energy industry; |
• | our ability to retain our key employees and to attract and retain new qualified employees, while controlling our labor costs; |
• | product shortages, loss of key suppliers or failure to develop relationships with qualified suppliers, and our dependence on third-party suppliers and manufacturers; |
• | the implementation of our supply chain and technology initiatives; |
• | the impact a housing market decline may have on our business, including the potential for impairment losses or the closing or idling of under-performing locations; |
• | the impact of long-term non-cancelable leases at our facilities; |
• | our ability to effectively manage inventory and working capital; |
• | the credit risk from our customers; |
• | the impact of pricing pressure from our customers; |
• | our ability to identify or respond effectively to consumer needs, expectations or trends; |
• | our ability to successfully implement our growth strategy; |
• | the impact of federal, state, local and other laws and regulations; |
• | the impact of changes in legislation and government policy; |
• | the impact of unexpected changes in our tax provisions and adoption of new tax legislation; |
• | our ability to utilize our net operating loss carryforwards; |
• | the potential loss of significant customers or a reduction in the quantity of products they purchase; |
• | natural or man-made disruptions to our distribution and manufacturing facilities; |
• | our exposure to environmental liabilities and subjection to environmental laws and regulation; |
• | the impact of disruptions to our information technology systems; |
• | cybersecurity risks; |
• | risks related to the continued integration of Building Materials Holdings Corporation and Stock Building Supply Holdings, Inc. and successful operation of the post-merger company; and |
• | our ability to operate on multiple ERP information systems and convert multiple systems to a single system. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
2017 versus 2016 | 2017 average price | 2017 versus 2016 | 2017 average price | ||||||||||
Framing lumber prices | 16.8 | % | $ | 418 | 18.1 | % | $ | 405 | |||||
Structural panel prices | 20.3 | % | $ | 468 | 14.3 | % | $ | 423 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||
(in thousands) | 2017 | 2016 | 2017 | 2016 | |||||||||||||||||||||||
Net sales | $ | 881,012 | 100.0 | % | $ | 821,204 | 100.0 | % | $ | 2,525,087 | 100.0 | % | $ | 2,346,169 | 100.0 | % | |||||||||||
Cost of sales | 671,467 | 76.2 | % | 618,238 | 75.3 | % | 1,925,658 | 76.3 | % | 1,784,931 | 76.1 | % | |||||||||||||||
Gross profit | 209,545 | 23.8 | % | 202,966 | 24.7 | % | 599,429 | 23.7 | % | 561,238 | 23.9 | % | |||||||||||||||
Operating expenses: | |||||||||||||||||||||||||||
Selling, general and administrative expenses | 158,193 | 18.0 | % | 149,498 | 18.2 | % | 464,870 | 18.4 | % | 431,176 | 18.4 | % | |||||||||||||||
Depreciation expense | 11,053 | 1.3 | % | 9,784 | 1.2 | % | 32,555 | 1.3 | % | 27,866 | 1.2 | % | |||||||||||||||
Amortization expense | 4,026 | 0.5 | % | 5,349 | 0.7 | % | 11,947 | 0.5 | % | 15,882 | 0.7 | % | |||||||||||||||
Merger and integration costs | 2,574 | 0.3 | % | 4,655 | 0.6 | % | 13,339 | 0.5 | % | 11,088 | 0.5 | % | |||||||||||||||
Impairment of assets | 409 | 0.0 | % | — | 0.0 | % | 435 | 0.0 | % | 11,883 | 0.5 | % | |||||||||||||||
Income from operations | 33,290 | 3.8 | % | 33,680 | 4.1 | % | 76,283 | 3.0 | % | 63,343 | 2.7 | % | |||||||||||||||
Other income (expense) | |||||||||||||||||||||||||||
Interest expense | (6,377 | ) | (0.7 | )% | (7,668 | ) | (0.9 | )% | (18,960 | ) | (0.8 | )% | (24,020 | ) | (1.0 | )% | |||||||||||
Loss on debt extinguishment | — | 0.0 | % | (12,529 | ) | (1.5 | )% | — | 0.0 | % | (12,529 | ) | (0.5 | )% | |||||||||||||
Other income, net | 1,083 | 0.1 | % | 735 | 0.1 | % | 2,366 | 0.1 | % | 3,601 | 0.2 | % | |||||||||||||||
Income before income taxes | 27,996 | 3.2 | % | 14,218 | 1.7 | % | 59,689 | 2.4 | % | 30,395 | 1.3 | % | |||||||||||||||
Income tax expense | 9,553 | 1.1 | % | 4,982 | 0.6 | % | 19,906 | 0.8 | % | 9,933 | 0.4 | % | |||||||||||||||
Net income | $ | 18,443 | 2.1 | % | $ | 9,236 | 1.1 | % | $ | 39,783 | 1.6 | % | $ | 20,462 | 0.9 | % |
Three Months Ended September 30, 2017 | Three Months Ended September 30, 2016 | |||||||||||||||
(in thousands) | Net Sales | % of Sales | Net Sales | % of Sales | % Change | |||||||||||
Structural components | $ | 145,185 | 16.5 | % | $ | 123,539 | 15.0 | % | 17.5 | % | ||||||
Lumber & lumber sheet goods | 294,699 | 33.5 | % | 248,751 | 30.3 | % | 18.5 | % | ||||||||
Millwork, doors & windows | 225,804 | 25.6 | % | 232,292 | 28.3 | % | (2.8 | )% | ||||||||
Other building products & services | 215,324 | 24.4 | % | 216,622 | 26.4 | % | (0.6 | )% | ||||||||
Total net sales | $ | 881,012 | 100.0 | % | $ | 821,204 | 100.0 | % | 7.3 | % |
• | selling, general and administrative expenses were $158.2 million, up $8.7 million, or 5.8%, from $149.5 million for the three months ended September 30, 2016. Approximately $4.4 million of this increase related to selling, general and administrative expenses of TexPly and Code Plus, $3.0 million related to pending litigation and $1.7 million related to increased health care costs. |
• | depreciation expense was $11.1 million compared to $9.8 million for the three months ended September 30, 2016. This increase primarily relates to replacements and additions of delivery fleet, material handling equipment and operating equipment. |
• | amortization expense was $4.0 million compared to $5.3 million for the three months ended September 30, 2016. This decrease resulted from certain intangible assets that became fully amortized, partially offset by the amortization of intangible assets acquired in the Code Plus and TexPly acquisitions. |
• | the Company incurred $2.6 million of Merger and integration costs related to the ongoing integration of BMHC and SBS, consisting primarily of severance, system integration costs and professional fees, compared to $4.7 million for the three months ended September 30, 2016. |
• | the Company recognized asset impairment charges of $0.4 million related to the write down of real estate held for sale to the lower of depreciated cost or estimated fair value less expected disposition costs. |
Nine Months Ended September 30, 2017 | Nine Months Ended September 30, 2016 | |||||||||||||||
(in thousands) | Net Sales | % of Sales | Net Sales | % of Sales | % Change | |||||||||||
Structural components | $ | 393,382 | 15.6 | % | $ | 353,616 | 15.1 | % | 11.2 | % | ||||||
Lumber & lumber sheet goods | 829,634 | 32.9 | % | 707,113 | 30.1 | % | 17.3 | % | ||||||||
Millwork, doors & windows | 677,554 | 26.8 | % | 678,702 | 28.9 | % | (0.2 | )% | ||||||||
Other building products & services | 624,517 | 24.7 | % | 606,738 | 25.9 | % | 2.9 | % | ||||||||
Total net sales | $ | 2,525,087 | 100.0 | % | $ | 2,346,169 | 100.0 | % | 7.6 | % |
• | selling, general and administrative expenses were $464.9 million, up $33.7 million, or 7.8%, from $431.2 million for the nine months ended September 30, 2016. Approximately $8.6 million of this increase related to selling, general and administrative expenses of TexPly and Code Plus, $3.0 million related to pending litigation and $2.0 million related to increased health care costs. The remaining increase was primarily due to costs associated with four newly-opened facilities and variable costs to serve higher sales volumes related to existing operations. |
• | depreciation expense was $32.6 million compared to $27.9 million for the nine months ended September 30, 2016. This increase primarily relates to replacements and additions of delivery fleet, material handling equipment and operating equipment. |
• | amortization expense was $11.9 million compared to $15.9 million for the nine months ended September 30, 2016. This decrease resulted from certain intangible assets that became fully amortized, partially offset by the amortization of intangible assets acquired in the Code Plus and TexPly acquisitions. |
• | the Company incurred $13.3 million of Merger and integration costs related to the ongoing integration of BMHC and SBS, consisting primarily of severance, system integration costs and professional fees, compared to $11.1 million for the nine months ended September 30, 2016. This increase relates to approximately $2.8 million of expense recognized during the nine months ended September 30, 2017 related to the discontinuance of the New ERP (see Note 5 to the unaudited condensed consolidated financial statements included in Item 1 of this Quarterly Report on Form 10-Q for further description of the New ERP). |
• | the Company recognized asset impairment charges of $0.4 million related to the write down of real estate held for sale to the lower of depreciated cost or estimated fair value less expected disposition costs. During the nine months ended September 30, 2016, the Company recognized asset impairment charges of $11.9 million. During the first quarter of 2016, the Company decided to integrate all operations under the Legacy SBS ERP system, and to discontinue use of the New ERP (see Note 5 to the unaudited condensed consolidated financial statements included in Item 1 of this Quarterly Report on Form 10-Q for further description of the New ERP). In connection with this decision, the Company impaired capitalized software costs that had previously been recorded as construction-in-progress within property and equipment on the unaudited condensed consolidated balance sheets. |
(in thousands) | September 30, 2017 | December 31, 2016 | |||||
Cash and cash equivalents | $ | 12,117 | $ | 8,917 | |||
Accounts receivable, net of allowances | 365,989 | 313,304 | |||||
Inventories, net | 307,685 | 272,276 | |||||
Other current assets | 84,624 | 72,445 | |||||
Accounts payable, accrued expenses and other current liabilities | (327,660 | ) | (291,657 | ) | |||
Current portion of long-term debt and capital lease obligations | (8,137 | ) | (11,155 | ) | |||
Total net current assets | $ | 434,618 | $ | 364,130 |
Nine Months Ended September 30, | |||||||
(in thousands) | 2017 | 2016 | |||||
Net income | $ | 39,783 | $ | 20,462 | |||
Non-cash expenses | 58,774 | 60,970 | |||||
Change in deferred income taxes | 1,755 | (4,638 | ) | ||||
Impairment of assets | 435 | 11,883 | |||||
Loss on debt extinguishment | — | 12,529 | |||||
Change in working capital and other assets and liabilities | (52,567 | ) | (37,385 | ) | |||
Net cash provided by operating activities | $ | 48,180 | $ | 63,821 |
• | Net income increased by $19.3 million as discussed in “-Operating Results” above. |
• | The change in deferred income taxes during the nine months ended September 30, 2017 and 2016 was primarily due to increases in the timing differences of capital lease obligations and accrued bonuses between our income before income taxes under GAAP and our taxable income. |
• | The Company recognized asset impairment charges of $11.9 million during the nine months ended September 30, 2016 related to the New ERP as discussed in “-Operating Results” above. |
• | The Company recognized a loss on debt extinguishment of $12.5 million during the nine months ended September 30, 2016 in relation to the redemption of the Extinguished Senior Notes as discussed in “-Operating Results” above. |
• | Cash outflows from changes in working capital and other assets and liabilities of $52.6 million and $37.4 million for the nine months ended September 30, 2017 and September 30, 2016, respectively, relate primarily to seasonal increases in accounts receivable and inventory offset by increases in accounts payable. See “- Net current assets” above for further discussion. |
Nine Months Ended September 30, | |||||||
(in thousands) | 2017 | 2016 | |||||
Purchases of property, equipment and real estate | $ | (51,292 | ) | $ | (26,126 | ) | |
Purchases of businesses, net of cash acquired | (38,737 | ) | — | ||||
Proceeds from sale of property, equipment and real estate | 3,545 | 1,066 | |||||
Insurance proceeds | — | 1,151 | |||||
Net cash used in investing activities | $ | (86,484 | ) | $ | (23,909 | ) |
Nine Months Ended September 30, | |||||||
(in thousands) | 2017 | 2016 | |||||
Net borrowings (repayments) on Revolver | $ | 51,832 | $ | (125,358 | ) | ||
Payments on capital lease obligations and other notes | (10,356 | ) | (9,200 | ) | |||
Payments of debt issuance costs | (38 | ) | (5,824 | ) | |||
Proceeds from issuance of Senior Notes | — | 350,000 | |||||
Redemption of Extinguished Senior Notes | — | (250,000 | ) | ||||
Proceeds from issuance of common stock, net of offering costs | — | 13,776 | |||||
Payments of debt extinguishment costs | — | (8,438 | ) | ||||
Other financing activities, net | 66 | 793 | |||||
Net cash provided by (used in) financing activities | $ | 41,504 | $ | (34,251 | ) |
Exhibit No. | Description | |
101.INS* | XBRL Instance Document | |
101.SCH* | XBRL Taxonomy Extension Schema Document | |
101.CAL* | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF* | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB* | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase Document |
BMC STOCK HOLDINGS, INC. | ||
Date: November 9, 2017 | By: | /s/ James F. Major, Jr. |
Executive Vice President, Chief Financial Officer and Treasurer | ||
(Principal financial and accounting officer and duly authorized officer) |
1. | I have reviewed this quarterly report on Form 10-Q of BMC Stock Holdings, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
1. | I have reviewed this quarterly report on Form 10-Q of BMC Stock Holdings, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
1. | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
1. | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Document and Entity Information - shares |
9 Months Ended | |
---|---|---|
Sep. 30, 2017 |
Nov. 08, 2017 |
|
Document And Entity Information [Abstract] | ||
Entity Registrant Name | BMC Stock Holdings, Inc. | |
Entity Central Index Key | 0001574815 | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2017 | |
Document Fiscal Year Focus | 2017 | |
Document Fiscal Period Focus | Q3 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 67,037,404 |
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (Parenthetical) - $ / shares shares in Millions |
Sep. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Stockholders' Equity: | ||
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized (in shares) | 50.0 | 50.0 |
Preferred stock, shares issued (in shares) | 0.0 | 0.0 |
Preferred stock, shares outstanding (in shares) | 0.0 | 0.0 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 300.0 | 300.0 |
Common stock, shares issued (in shares) | 67.1 | 66.8 |
Common stock, shares outstanding (in shares) | 66.9 | 66.7 |
Treasury stock, shares | 0.2 | 0.1 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2017 |
Sep. 30, 2016 |
Sep. 30, 2017 |
Sep. 30, 2016 |
|
Net sales | ||||
Building products | $ 671,316 | $ 613,763 | $ 1,919,923 | $ 1,768,834 |
Construction services | 209,696 | 207,441 | 605,164 | 577,335 |
Net sales | 881,012 | 821,204 | 2,525,087 | 2,346,169 |
Cost of sales | ||||
Building products | 499,182 | 446,028 | 1,427,253 | 1,309,925 |
Construction services | 172,285 | 172,210 | 498,405 | 475,006 |
Cost of sales | 671,467 | 618,238 | 1,925,658 | 1,784,931 |
Gross profit | 209,545 | 202,966 | 599,429 | 561,238 |
Selling, general and administrative expenses | 158,193 | 149,498 | 464,870 | 431,176 |
Depreciation expense | 11,053 | 9,784 | 32,555 | 27,866 |
Amortization expense | 4,026 | 5,349 | 11,947 | 15,882 |
Merger and integration costs | 2,574 | 4,655 | 13,339 | 11,088 |
Impairment of assets | 409 | 0 | 435 | 11,883 |
Total operating expenses | 176,255 | 169,286 | 523,146 | 497,895 |
Income from operations | 33,290 | 33,680 | 76,283 | 63,343 |
Other income (expense) | ||||
Interest expense | (6,377) | (7,668) | (18,960) | (24,020) |
Loss on debt extinguishment | 0 | (12,529) | 0 | (12,529) |
Other income, net | 1,083 | 735 | 2,366 | 3,601 |
Income before income taxes | 27,996 | 14,218 | 59,689 | 30,395 |
Income tax expense | 9,553 | 4,982 | 19,906 | 9,933 |
Net income | $ 18,443 | $ 9,236 | $ 39,783 | $ 20,462 |
Weighted average common shares outstanding | ||||
Basic (in shares) | 66,958 | 66,435 | 66,860 | 65,873 |
Diluted (in shares) | 67,442 | 67,085 | 67,341 | 66,455 |
Net income per common share | ||||
Basic (in dollars per share) | $ 0.28 | $ 0.14 | $ 0.60 | $ 0.31 |
Diluted (in dollars per share) | $ 0.27 | $ 0.14 | $ 0.59 | $ 0.31 |
Organization |
9 Months Ended |
---|---|
Sep. 30, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization | Organization These unaudited financial statements represent the financial statements of BMC Stock Holdings, Inc., and its subsidiaries. All references to “BMC,” “we,” “us,” “our” or the “Company” mean BMC Stock Holdings, Inc. The Company distributes lumber and building materials to new construction and repair and remodeling contractors. Additionally, we provide solution-based services to our customers, including component design, product specification and installation services. |
Basis of Presentation |
9 Months Ended |
---|---|
Sep. 30, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation The unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) that permit reduced disclosure for interim periods. The condensed consolidated balance sheet as of December 31, 2016 was derived from audited financial statements, but does not include all necessary disclosures required by accounting principles generally accepted in the United States of America (“GAAP”). The unaudited condensed consolidated financial statements include all accounts of the Company and its subsidiaries and, in the opinion of management, include all recurring adjustments and normal accruals necessary for a fair statement of the Company’s financial position, results of operations and cash flows for the dates and periods presented. These unaudited financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2016 (“2016 Annual Report on Form 10-K”). Results for interim periods are not necessarily indicative of the results to be expected during the remainder of the current year or for any future period. All material intercompany accounts and transactions have been eliminated in consolidation. Reclassifications Certain prior year amounts have been reclassified to conform to the current year presentation. Comprehensive income Comprehensive income is equal to the net income for all periods presented. Recently adopted accounting pronouncements In July 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update 2015-11, Simplifying the Measurement of Inventory (“ASU 2015-11”). ASU 2015-11 requires that inventory within the scope of the guidance be measured at the lower of cost and net realizable value. Prior to the issuance of the standard, inventory was measured at the lower of cost or market, where market was defined as replacement cost, with a ceiling of net realizable value and floor of net realizable value less a normal profit margin. Inventory measured using last-in, first-out (LIFO) and the retail inventory method are not impacted by the new guidance. Prospective application is required and early adoption is permitted. ASU 2015-11 became effective for the Company’s annual and interim periods beginning on January 1, 2017. The adoption of the guidance did not have a material impact on our financial statements. Recently issued accounting pronouncements not yet adopted In May 2014, the FASB issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), and issued subsequent amendments to the initial guidance within Accounting Standards Update 2016-08, Revenue from Contracts with Customers, Principal versus Agent Considerations (“ASU 2016-08”) issued in March 2016, Accounting Standards Update 2016-10, Revenue from Contracts with Customers, Identifying Performance Obligations and Licensing (“ASU 2016-10”) issued in April 2016, Accounting Standards Update 2016-12, Revenue from Contracts with Customers, Narrow-Scope Improvements and Practical Expedients (“ASU 2016-12”) issued in May 2016 and Accounting Standards Update 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers (“ASU 2016-20”) issued in December 2016 (ASU 2014-09, ASU 2016-08, ASU 2016-10, ASU 2016-12 and ASU 2016-20 collectively “Topic 606”). Topic 606 provides a comprehensive revenue recognition model requiring companies to recognize revenue for the transfer of goods or services to a customer at an amount that reflects the consideration it expects to receive in exchange for those goods or services. The guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts. In July 2015, the FASB voted to defer the effective date of ASU 2014-09 by one year, and therefore, the standard is effective for the Company’s annual and interim periods beginning on January 1, 2018. The guidance permits the use of either a full retrospective or modified retrospective transition method. We expect to adopt the standard on January 1, 2018 using the modified retrospective transition method, which recognizes the cumulative effect of initially applying the standard in retained earnings on the date of adoption, with the option to utilize certain practical expedients as defined in Topic 606. We do not expect the adoption of the standard to have a material impact on the timing of revenue recognition nor the amount of revenue recognized from our building products contracts. Revenue for our building products contracts will continue to be recognized at a point in time, when control of the promised goods is transferred to our customers, with the exception of certain product offerings which are customized to customer specifications and meet the criteria to be recognized over time, which is consistent with the Company’s current accounting. We are continuing to evaluate the impact of the standard on our contracts with a service element but based on our current assessment, we expect that revenue for our construction services contracts will generally continue to be recognized over time as the Company satisfies the performance obligations in the contracts. We also continue to evaluate the disclosure requirements of the standard, which are expected to be significant and incremental to the current disclosures. In February 2016, the FASB issued Accounting Standards Update 2016-02, Leases (“ASU 2016-02”). The new standard establishes a right-of-use (“ROU”) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. ASU 2016-02 is effective for the Company’s annual and interim periods beginning on January 1, 2019. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. We are in the process of evaluating the impact of the standard on our financial statements. As a lessee, certain of our various leases under existing guidance are classified as operating leases that are not recorded on the balance sheet but are recorded in the statement of operations as expense is incurred. Upon adoption of the standard, we will be required to record substantially all leases on the balance sheet as a ROU asset and a lease liability. The timing of expense recognition and classification in the statement of operations could change based on the classification of leases as either operating or financing. In August 2016, the FASB issued Accounting Standards Update 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”). ASU 2016-15 was issued to decrease the diversity in practice of how certain cash receipts and cash payments are presented and classified in the statement of cash flows by providing guidance on eight specific cash flow issues. ASU 2016-15 is effective for the Company’s annual and interim periods beginning on January 1, 2018, with early adoption permitted and retrospective application required. The adoption of the standard is not expected to have a material impact on our financial statements. In November 2016, the FASB issued Accounting Standards Update 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (“ASU 2016-18”). ASU 2016-18 requires that the statement of cash flows include restricted cash in the beginning and end-of-period total amounts shown and that the statement of cash flows explain the changes in restricted cash during the period. ASU 2016-18 is effective for the Company's annual and interim periods beginning on January 1, 2018. Retrospective application is required and early adoption is permitted. The adoption of the standard is not expected to have a material impact on our financial statements. In January 2017, the FASB issued Accounting Standards Update 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business (“ASU 2017-01”). ASU 2017-01 provides guidance in determining when a set of assets and activities meets the definition of a business. ASU 2017-01 is effective for the Company's annual and interim periods beginning on January 1, 2018. Early application is permitted for transactions meeting certain criteria and prospective application is required. The adoption of the standard is not expected to have a material impact on our financial statements. In January 2017, the FASB issued Accounting Standards Update 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU 2017-04”). ASU 2017-04 simplifies the accounting for goodwill impairment by removing Step 2 of the goodwill impairment test, which requires computation of the implied fair value of a reporting unit's goodwill. The amount of a goodwill impairment will now be the amount by which a reporting unit's carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. ASU 2017-04 is effective for the Company's annual goodwill impairment test and any interim tests during the Company's annual and interim periods beginning on January 1, 2020. Early adoption is permitted for goodwill impairment tests performed on testing dates after January 1, 2017. Prospective application is required. The adoption of the standard is not expected to have a material impact on our financial statements. In February 2017, the FASB issued Accounting Standards Update 2017-05, Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets (“ASU 2017-05”). ASU 2017-05 clarifies the scope of Subtopic 610-20, which provides guidance for recognizing gains and losses from the sale or transfer of nonfinancial assets in contracts with noncustomers. ASU 2017-05 also provides guidance for partial sales of nonfinancial assets. ASU 2017-05 is effective for the Company’s annual and interim periods beginning on January 1, 2018 and we are required to adopt ASU 2017-05 at the same time that we adopt ASU 2014-09. The guidance permits the use of either a retrospective or cumulative effect transition method. The adoption of the standard is not expected to have a material impact on our financial statements. In May 2017, the FASB issued Accounting Standards Update 2017-09, Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting (“ASU 2017-09”). ASU 2017-09 provides guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting under ASC 718. ASU 2017-09 is effective for the Company’s annual and interim periods beginning on January 1, 2018, with early adoption permitted. ASU 2017-09 is to be applied prospectively to an award modified on or after the adoption date. The adoption of the standard is not expected to have a material impact on our financial statements. |
Acquisitions |
9 Months Ended |
---|---|
Sep. 30, 2017 | |
Business Combinations [Abstract] | |
Acquisitions | Acquisitions For all acquisitions, the Company allocates the purchase price to assets acquired and liabilities assumed as of the date of acquisition based on the estimated fair values at the date of acquisition. The excess of the fair value of the purchase consideration over the fair values of the identifiable assets and liabilities is recorded as goodwill. Management makes significant estimates and assumptions when determining the fair value of assets acquired and liabilities assumed. These estimates include, but are not limited to, discount rates, projected future net sales, projected future expected cash flows and useful lives. Acquisition of Code Plus Components, LLC On March 27, 2017, the Company acquired substantially all of the assets and assumed certain liabilities of Code Plus Components, LLC (“Code Plus”), a manufacturer of structural components located in Martinsburg, West Virginia, for a purchase price of $7.1 million. This acquisition allowed the Company to add truss manufacturing capability to its value-added offerings in the Washington, DC metro area. The purchase price includes an initial holdback of $0.4 million due to the sellers one year from the closing date. The holdback amount may be reduced under certain circumstances. Additionally, the acquisition includes an earnout provision that would require the Company to pay the sellers up to an additional $0.8 million upon the acquired operations achieving certain performance targets from the acquisition date through December 31, 2018. The Company funded the transaction through borrowings on the Company’s revolving line of credit. The acquisition was accounted for using the acquisition method of accounting under ASC 805, Business Combinations, whereby the results of operations of Code Plus are included in the Company’s consolidated financial statements beginning on the acquisition date. The preliminary purchase price allocation resulted in the recognition of goodwill of $3.4 million, a customer relationship intangible asset of $2.3 million and a non-compete agreement intangible asset of $0.5 million, as well as other operating assets and liabilities. The customer relationship intangible asset and non-compete agreement intangible asset have useful lives of 12 years and 5 years, respectively. Goodwill represents the future economic benefits expected to arise from other intangible assets acquired that do not qualify for separate recognition, including assembled workforce and non-contractual relationships, as well as expected future synergies. All of the goodwill recognized is expected to be deductible for tax purposes. For the year ended December 31, 2016, Code Plus generated net sales of approximately $14.2 million. The Company incurred transaction costs of $0 and $0.1 million for the three and nine months ended September 30, 2017, respectively, which are included in selling, general and administrative expenses in the unaudited condensed consolidated statements of operations. Acquisition of Texas Plywood & Lumber Company, Inc. On April 3, 2017, the Company acquired substantially all of the assets and assumed certain liabilities of Texas Plywood & Lumber Company, Inc. (“TexPly”), a supplier of production millwork and doors in the Dallas-Fort Worth area, for a preliminary purchase price of $32.0 million, of which $2.5 million was deposited in an escrow account to fund post-closing adjustments and other indemnification obligations for a period of one year from the closing date of the acquisition. This acquisition enhances the Company’s value-added offerings and footprint in the Dallas-Fort Worth market. The acquisition was accounted for using the acquisition method of accounting under ASC 805, Business Combinations, whereby the results of operations of TexPly are included in the Company’s consolidated financial statements beginning on the acquisition date. The preliminary purchase price allocation resulted in the initial recognition of goodwill of $3.8 million, a customer relationship intangible asset of $13.4 million, accounts receivable of $5.2 million, inventory of $4.0 million and real property of $5.4 million, as well as other operating assets and liabilities. The customer relationship intangible asset has a useful life of 13 years. Goodwill represents the future economic benefits expected to arise from other intangible assets acquired that do not qualify for separate recognition, including assembled workforce and non-contractual relationships, as well as expected future synergies. All of the goodwill recognized is expected to be deductible for tax purposes. For the year ended December 31, 2016, TexPly generated net sales of approximately $55.2 million. The Company incurred transaction costs of $0 and $0.2 million for the three and nine months ended September 30, 2017, respectively, which are included in selling, general and administrative expenses in the unaudited condensed consolidated statements of operations. The purchase price allocations of Code Plus and TexPly are preliminary and based upon all information available to the Company at the present time, and are subject to change. The Company is in the process of finalizing its valuation of the acquired intangible assets, property and equipment and inventory and therefore, the initial purchase accounting is not complete. As we receive additional information during the measurement period, the fair values assigned to the assets and liabilities may be adjusted. Net sales for Code Plus and TexPly, in aggregate, included in the unaudited condensed consolidated statements of operations were $18.5 million and $38.0 million for the three and nine months ended September 30, 2017, respectively. Estimated pre-tax earnings of Code Plus and TexPly, in aggregate, included in the unaudited condensed consolidated statements of operations were $1.5 million and $2.6 million for the three and nine months ended September 30, 2017, respectively. The impact of the acquisitions was not considered significant for the reporting of pro forma financial information. |
Accounts Receivable |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Receivable | Accounts Receivable Accounts receivable consist of the following at September 30, 2017 and December 31, 2016:
|
Impairment of BMHC ERP System Impairment of BMHC ERP System |
9 Months Ended |
---|---|
Sep. 30, 2017 | |
Property, Plant and Equipment [Abstract] | |
Impairment of BMHC ERP System | Impairment of BMHC ERP System During 2013, Building Materials Holding Corporation (“BMHC” or “Legacy BMHC”) selected a new third-party software vendor for its planned Enterprise Resource Planning (“New ERP”) system and began incurring costs related to design, development and implementation of the New ERP. BMHC also began paying an annual licensing fee. During March 2016, the Company decided to integrate all operations under the Enterprise Resource Planning system utilized by Stock Building Supply Holdings, Inc. (“SBS” and the “Legacy SBS ERP system”) and to discontinue use of the New ERP. In connection with this decision, the Company recorded asset impairment charges of approximately $11.9 million in its unaudited condensed consolidated statement of operations for the nine months ended September 30, 2016 related to capitalized software development costs for New ERP functionality that the Company had intended to implement in future periods. These costs had previously been recorded as construction-in-progress within property and equipment on the condensed consolidated balance sheets. During June 2017, the Company determined that it had ceased receiving economic benefit from certain non-cancellable license and service contracts related to the New ERP. In accordance with ASC 420, Exit or Disposal Cost Obligations, as of the cease use date, the Company recognized approximately $2.8 million of expense within merger and integration costs in its unaudited condensed consolidated statements of operations for the nine months ended September 30, 2017, consisting of $2.1 million for contractual payments due subsequent to the cease use date, all of which have been paid as of September 30, 2017, and the acceleration of expense recognition of unamortized prepaid costs of $0.7 million. |
Debt |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt | Debt Long-term debt as of September 30, 2017 and December 31, 2016 consists of the following:
Senior Secured Notes On September 15, 2016, the Company issued $350.0 million of senior secured notes due 2024 (the “Senior Notes”) under an unregistered private placement not subject to the registration requirements of the Securities Act of 1933, as amended (the “Securities Act”). The Senior Notes were issued by BMC East, LLC, a 100% owned subsidiary of the Company, and are guaranteed by the Company and the other subsidiaries that guarantee our Credit Agreement (as defined below). Each of the subsidiary guarantors is 100% owned, directly or indirectly, by the Company, and all guarantees are full and unconditional and joint and several. The interest rate is fixed at 5.5% and is payable semiannually on April 1 and October 1. The net cash proceeds from the Senior Notes were used to redeem in full $250.0 million of 9.0% senior secured notes that were issued by BMHC in September 2013 and that were scheduled to mature in September 2018 (the “Extinguished Senior Notes”). In connection with the redemption of the Extinguished Senior Notes, the Company incurred a loss on debt extinguishment of $12.5 million for the nine months ended September 30, 2016, consisting of a call premium of $8.4 million, and the write-off of unamortized debt issuance costs and original issue discount of $4.1 million. As of September 30, 2017, the estimated market value of the Senior Notes was $16.6 million higher than the carrying amount. The fair value is based on institutional trading activity and was classified as a Level 2 measurement in accordance with ASC 820. Revolving Credit Agreement On December 1, 2015, we entered into a senior secured credit agreement with Wells Fargo Capital Finance, as administrative agent, and certain other lenders (the “Credit Agreement”), which includes a revolving line of credit (the “Revolver”). The Credit Agreement, as amended, has an aggregate commitment of $375.0 million. We had outstanding borrowings under the Revolver of $51.8 million with net availability of $256.4 million as of September 30, 2017. The weighted average interest rate on outstanding LIBOR Rate borrowings of $40.0 million was 2.74% and the interest rate on Base Rate borrowings of $11.8 million was 4.75% as of September 30, 2017. We had $66.8 million in letters of credit outstanding under the Credit Agreement as of September 30, 2017. The carrying value of the Revolver at September 30, 2017 approximates fair value as the rates are comparable to those at which we could currently borrow under similar terms, are variable and incorporate a measure of our credit risk. As such, the fair value of the Revolver was classified as a Level 2 measurement in accordance with ASC 820. Other Other long-term debt as of September 30, 2017 consists of a $0.4 million term note secured by real property with a maturity of February 2021. The interest rate is 7.0% and is paid monthly. The estimated market value of other long-term debt approximates the carrying amount. |
Income Taxes |
9 Months Ended |
---|---|
Sep. 30, 2017 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes The Company evaluates its deferred tax assets quarterly to determine if valuation allowances are required. In assessing the realizability of deferred tax assets, the Company considers both positive and negative evidence in determining whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The Company had a valuation allowance of $0.1 million against its deferred tax assets related to certain state tax jurisdictions as of September 30, 2017 and December 31, 2016. To the extent the Company generates future tax net operating losses, the Company may be required to increase the valuation allowance on deferred tax assets, which may unfavorably impact the effective tax rate. The Company has no material uncertain tax positions as of September 30, 2017 and December 31, 2016. For the three and nine months ended September 30, 2017, the Company’s effective tax rate was 34.1% and 33.3%, respectively, which varied from the federal statutory rate of 35% primarily due to excess tax windfall benefits from stock compensation and a permanent domestic manufacturing deduction under Internal Revenue Code Section 199 (the “Manufacturing Deduction”). For the three and nine months ended September 30, 2016, the effective tax rate was 35.0% and 32.7%, respectively, which varied from the federal statutory rate of 35% primarily due to the excess tax windfall benefit from stock compensation and the Manufacturing Deduction. |
Commitments and Contingencies |
9 Months Ended |
---|---|
Sep. 30, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies From time to time, various claims, legal proceedings and litigation are asserted or commenced against the Company principally arising from alleged product liability, warranty, casualty, construction defect, contract, tort, employment and other disputes. In determining loss contingencies, management considers the likelihood of loss as well as the ability to reasonably estimate the amount of such loss or liability. An estimated loss is recorded when it is considered probable that such a liability has been incurred and when the amount of loss can be reasonably estimated. It is not certain that the Company will prevail in these matters. However, the Company does not currently believe that the ultimate outcome of any pending matters will have a material adverse effect on its consolidated financial position, results of operations or cash flows. The Company recorded $3.0 million of expense within selling, general and administrative expenses in its unaudited condensed consolidated statements of operations for the three and nine months ended September 30, 2017 in relation to pending litigation. The amount accrued is based upon currently available information, however, the ultimate obligation may be higher. |
Stock Based Compensation |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Based Compensation | Stock Based Compensation The following table highlights the expense related to stock based compensation for the three and nine months ended September 30, 2017 and 2016:
During the nine months ended September 30, 2017, in addition to grants of service-based restricted stock unit awards, the Company granted performance-based restricted stock units that vest on March 15, 2020. The weighted average grant date fair value of the performance-based restricted stock units was $21.94. Currently, the number of performance-based restricted stock units that are issued on the vesting date could range from zero to a maximum of 246,337, based 50% upon the Company’s average return on invested capital over the three year period from January 1, 2017 through December 31, 2019 and 50% upon the Company’s cumulative adjusted earnings per share (“Adjusted EPS”) over the same three year period. During the nine months ended September 30, 2016, in addition to grants of service-based restricted stock unit awards, the Company granted performance-based restricted stock units that vest on March 15, 2019. The number of performance-based restricted stock units that are issued on the vesting date could range from zero to a maximum of 206,250, based upon the Company’s cumulative Adjusted EBITDA over the three year period from January 1, 2016 through December 31, 2018. |
Segments |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segments | Segments ASC 280, Segment Reporting, defines operating segments as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker (“CODM”) in deciding how to allocate resources and in assessing performance. Beginning January 1, 2017, the Company’s operating segments consist of the Mid-Atlantic, Southeast, Texas, Intermountain and Western divisions after the Company realigned certain of its markets, which resulted in the consolidation of the Company’s historical Mountain West division into the Intermountain division. Following the realignment, the CODM continues to review aggregate information to allocate resources and assess performance. Based on this, as well as the similar economic characteristics, nature of products, distribution methods and customers of the divisions both before and after the realignment, the Company has aggregated its operating segments into one reportable segment, “Geographic divisions.” In addition to our reportable segment, the Company’s consolidated results include “Other reconciling items.” Other reconciling items is comprised of our corporate activities and other income and expenses not allocated to the operating segments. The following tables present Net Sales, Adjusted EBITDA and certain other measures for the reportable segment and total Company operations for the three and nine months ended September 30, 2017 and 2016. Adjusted EBITDA is used as a performance metric by the CODM in determining how to allocate resources and assess performance.
Reconciliation to consolidated financial statements:
(a) Represents expense incurred during the three and nine months ended September 30, 2017 related to pending litigation. |
Earnings Per Share |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share | Earnings Per Share Basic net income per share (“EPS”) is calculated by dividing net income attributable to common stockholders by the weighted average shares outstanding during the period. Diluted EPS is calculated by adjusting weighted average shares outstanding for the dilutive effect of potential common shares, determined using the treasury-stock method. For purposes of the diluted EPS calculation, stock options, restricted stock and restricted stock unit awards are considered to be potential common shares. Performance-based restricted stock units are not included in the calculation of diluted EPS until they are contingently issuable. The basic and diluted EPS calculations for the three and nine months ended September 30, 2017 and 2016 are presented below:
The following table provides the securities that could potentially dilute EPS in the future, but were not included in the computation of diluted EPS for the periods presented because to do so would have been anti-dilutive. The amounts included in this table exclude performance-based restricted stock units. As of September 30, 2017, the number of currently outstanding performance-based restricted stock units that are issued upon vesting could range from zero to a maximum of 452,587.
|
Basis of Presentation (Policies) |
9 Months Ended |
---|---|
Sep. 30, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of presentation | Basis of Presentation The unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) that permit reduced disclosure for interim periods. The condensed consolidated balance sheet as of December 31, 2016 was derived from audited financial statements, but does not include all necessary disclosures required by accounting principles generally accepted in the United States of America (“GAAP”). The unaudited condensed consolidated financial statements include all accounts of the Company and its subsidiaries and, in the opinion of management, include all recurring adjustments and normal accruals necessary for a fair statement of the Company’s financial position, results of operations and cash flows for the dates and periods presented. These unaudited financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2016 (“2016 Annual Report on Form 10-K”). Results for interim periods are not necessarily indicative of the results to be expected during the remainder of the current year or for any future period. All material intercompany accounts and transactions have been eliminated in consolidation. |
Reclassifications | Reclassifications Certain prior year amounts have been reclassified to conform to the current year presentation. |
Comprehensive income | Comprehensive income Comprehensive income is equal to the net income for all periods presented. |
Recently issued accounting pronouncements | Recently adopted accounting pronouncements In July 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update 2015-11, Simplifying the Measurement of Inventory (“ASU 2015-11”). ASU 2015-11 requires that inventory within the scope of the guidance be measured at the lower of cost and net realizable value. Prior to the issuance of the standard, inventory was measured at the lower of cost or market, where market was defined as replacement cost, with a ceiling of net realizable value and floor of net realizable value less a normal profit margin. Inventory measured using last-in, first-out (LIFO) and the retail inventory method are not impacted by the new guidance. Prospective application is required and early adoption is permitted. ASU 2015-11 became effective for the Company’s annual and interim periods beginning on January 1, 2017. The adoption of the guidance did not have a material impact on our financial statements. Recently issued accounting pronouncements not yet adopted In May 2014, the FASB issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), and issued subsequent amendments to the initial guidance within Accounting Standards Update 2016-08, Revenue from Contracts with Customers, Principal versus Agent Considerations (“ASU 2016-08”) issued in March 2016, Accounting Standards Update 2016-10, Revenue from Contracts with Customers, Identifying Performance Obligations and Licensing (“ASU 2016-10”) issued in April 2016, Accounting Standards Update 2016-12, Revenue from Contracts with Customers, Narrow-Scope Improvements and Practical Expedients (“ASU 2016-12”) issued in May 2016 and Accounting Standards Update 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers (“ASU 2016-20”) issued in December 2016 (ASU 2014-09, ASU 2016-08, ASU 2016-10, ASU 2016-12 and ASU 2016-20 collectively “Topic 606”). Topic 606 provides a comprehensive revenue recognition model requiring companies to recognize revenue for the transfer of goods or services to a customer at an amount that reflects the consideration it expects to receive in exchange for those goods or services. The guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts. In July 2015, the FASB voted to defer the effective date of ASU 2014-09 by one year, and therefore, the standard is effective for the Company’s annual and interim periods beginning on January 1, 2018. The guidance permits the use of either a full retrospective or modified retrospective transition method. We expect to adopt the standard on January 1, 2018 using the modified retrospective transition method, which recognizes the cumulative effect of initially applying the standard in retained earnings on the date of adoption, with the option to utilize certain practical expedients as defined in Topic 606. We do not expect the adoption of the standard to have a material impact on the timing of revenue recognition nor the amount of revenue recognized from our building products contracts. Revenue for our building products contracts will continue to be recognized at a point in time, when control of the promised goods is transferred to our customers, with the exception of certain product offerings which are customized to customer specifications and meet the criteria to be recognized over time, which is consistent with the Company’s current accounting. We are continuing to evaluate the impact of the standard on our contracts with a service element but based on our current assessment, we expect that revenue for our construction services contracts will generally continue to be recognized over time as the Company satisfies the performance obligations in the contracts. We also continue to evaluate the disclosure requirements of the standard, which are expected to be significant and incremental to the current disclosures. In February 2016, the FASB issued Accounting Standards Update 2016-02, Leases (“ASU 2016-02”). The new standard establishes a right-of-use (“ROU”) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. ASU 2016-02 is effective for the Company’s annual and interim periods beginning on January 1, 2019. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. We are in the process of evaluating the impact of the standard on our financial statements. As a lessee, certain of our various leases under existing guidance are classified as operating leases that are not recorded on the balance sheet but are recorded in the statement of operations as expense is incurred. Upon adoption of the standard, we will be required to record substantially all leases on the balance sheet as a ROU asset and a lease liability. The timing of expense recognition and classification in the statement of operations could change based on the classification of leases as either operating or financing. In August 2016, the FASB issued Accounting Standards Update 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”). ASU 2016-15 was issued to decrease the diversity in practice of how certain cash receipts and cash payments are presented and classified in the statement of cash flows by providing guidance on eight specific cash flow issues. ASU 2016-15 is effective for the Company’s annual and interim periods beginning on January 1, 2018, with early adoption permitted and retrospective application required. The adoption of the standard is not expected to have a material impact on our financial statements. In November 2016, the FASB issued Accounting Standards Update 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (“ASU 2016-18”). ASU 2016-18 requires that the statement of cash flows include restricted cash in the beginning and end-of-period total amounts shown and that the statement of cash flows explain the changes in restricted cash during the period. ASU 2016-18 is effective for the Company's annual and interim periods beginning on January 1, 2018. Retrospective application is required and early adoption is permitted. The adoption of the standard is not expected to have a material impact on our financial statements. In January 2017, the FASB issued Accounting Standards Update 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business (“ASU 2017-01”). ASU 2017-01 provides guidance in determining when a set of assets and activities meets the definition of a business. ASU 2017-01 is effective for the Company's annual and interim periods beginning on January 1, 2018. Early application is permitted for transactions meeting certain criteria and prospective application is required. The adoption of the standard is not expected to have a material impact on our financial statements. In January 2017, the FASB issued Accounting Standards Update 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU 2017-04”). ASU 2017-04 simplifies the accounting for goodwill impairment by removing Step 2 of the goodwill impairment test, which requires computation of the implied fair value of a reporting unit's goodwill. The amount of a goodwill impairment will now be the amount by which a reporting unit's carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. ASU 2017-04 is effective for the Company's annual goodwill impairment test and any interim tests during the Company's annual and interim periods beginning on January 1, 2020. Early adoption is permitted for goodwill impairment tests performed on testing dates after January 1, 2017. Prospective application is required. The adoption of the standard is not expected to have a material impact on our financial statements. In February 2017, the FASB issued Accounting Standards Update 2017-05, Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets (“ASU 2017-05”). ASU 2017-05 clarifies the scope of Subtopic 610-20, which provides guidance for recognizing gains and losses from the sale or transfer of nonfinancial assets in contracts with noncustomers. ASU 2017-05 also provides guidance for partial sales of nonfinancial assets. ASU 2017-05 is effective for the Company’s annual and interim periods beginning on January 1, 2018 and we are required to adopt ASU 2017-05 at the same time that we adopt ASU 2014-09. The guidance permits the use of either a retrospective or cumulative effect transition method. The adoption of the standard is not expected to have a material impact on our financial statements. In May 2017, the FASB issued Accounting Standards Update 2017-09, Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting (“ASU 2017-09”). ASU 2017-09 provides guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting under ASC 718. ASU 2017-09 is effective for the Company’s annual and interim periods beginning on January 1, 2018, with early adoption permitted. ASU 2017-09 is to be applied prospectively to an award modified on or after the adoption date. The adoption of the standard is not expected to have a material impact on our financial statements. |
Acquisitions (Policies) |
9 Months Ended |
---|---|
Sep. 30, 2017 | |
Business Combinations [Abstract] | |
Acquisitions | Acquisitions For all acquisitions, the Company allocates the purchase price to assets acquired and liabilities assumed as of the date of acquisition based on the estimated fair values at the date of acquisition. The excess of the fair value of the purchase consideration over the fair values of the identifiable assets and liabilities is recorded as goodwill. Management makes significant estimates and assumptions when determining the fair value of assets acquired and liabilities assumed. These estimates include, but are not limited to, discount rates, projected future net sales, projected future expected cash flows and useful lives. |
Income Taxes (Policies) |
9 Months Ended |
---|---|
Sep. 30, 2017 | |
Income Tax Disclosure [Abstract] | |
Income taxes | Income Taxes The Company evaluates its deferred tax assets quarterly to determine if valuation allowances are required. In assessing the realizability of deferred tax assets, the Company considers both positive and negative evidence in determining whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. |
Commitments and Contingencies (Policies) |
9 Months Ended |
---|---|
Sep. 30, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and contingencies | Commitments and Contingencies From time to time, various claims, legal proceedings and litigation are asserted or commenced against the Company principally arising from alleged product liability, warranty, casualty, construction defect, contract, tort, employment and other disputes. In determining loss contingencies, management considers the likelihood of loss as well as the ability to reasonably estimate the amount of such loss or liability. An estimated loss is recorded when it is considered probable that such a liability has been incurred and when the amount of loss can be reasonably estimated. |
Earnings Per Share (Policies) |
9 Months Ended |
---|---|
Sep. 30, 2017 | |
Earnings Per Share [Abstract] | |
Earnings per Share | Earnings Per Share Basic net income per share (“EPS”) is calculated by dividing net income attributable to common stockholders by the weighted average shares outstanding during the period. Diluted EPS is calculated by adjusting weighted average shares outstanding for the dilutive effect of potential common shares, determined using the treasury-stock method. For purposes of the diluted EPS calculation, stock options, restricted stock and restricted stock unit awards are considered to be potential common shares. Performance-based restricted stock units are not included in the calculation of diluted EPS until they are contingently issuable. |
Accounts Receivable (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of accounts receivable | Accounts receivable consist of the following at September 30, 2017 and December 31, 2016:
|
Debt (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of debt | Long-term debt as of September 30, 2017 and December 31, 2016 consists of the following:
|
Stock Based Compensation (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of expenses related to share-based payments | The following table highlights the expense related to stock based compensation for the three and nine months ended September 30, 2017 and 2016:
|
Segments (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of net sales, adjusted EBITDA and certain other measures by reportable segment | The following tables present Net Sales, Adjusted EBITDA and certain other measures for the reportable segment and total Company operations for the three and nine months ended September 30, 2017 and 2016. Adjusted EBITDA is used as a performance metric by the CODM in determining how to allocate resources and assess performance.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation to consolidated financial statements | Reconciliation to consolidated financial statements:
(a) Represents expense incurred during the three and nine months ended September 30, 2017 related to pending litigation. |
Earnings Per Share (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of basic and diluted EPS calculations | The basic and diluted EPS calculations for the three and nine months ended September 30, 2017 and 2016 are presented below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of anti-dilutive securities excluded from computation of earnings per share | The following table provides the securities that could potentially dilute EPS in the future, but were not included in the computation of diluted EPS for the periods presented because to do so would have been anti-dilutive. The amounts included in this table exclude performance-based restricted stock units. As of September 30, 2017, the number of currently outstanding performance-based restricted stock units that are issued upon vesting could range from zero to a maximum of 452,587.
|
Accounts Receivable (Accounts Receivable) (Details) - USD ($) $ in Thousands |
Sep. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Receivables [Abstract] | ||
Trade receivables | $ 378,104 | $ 323,725 |
Allowance for doubtful accounts | (4,436) | (4,162) |
Other allowances | (7,679) | (6,259) |
Accounts receivable, net | $ 365,989 | $ 313,304 |
Impairment of BMHC ERP System Impairment of BMCH ERP System (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2017 |
Sep. 30, 2016 |
Sep. 30, 2017 |
Sep. 30, 2016 |
|
Property, Plant and Equipment [Line Items] | ||||
Impairment of assets | $ 409 | $ 0 | $ 435 | $ 11,883 |
ERP System [Member] | ||||
Property, Plant and Equipment [Line Items] | ||||
Impairment of assets | $ 11,883 | |||
Contractual payments due subsequent to the cease use date | 2,100 | |||
Acceleration of expense recognition of unamortized prepaid costs | 700 | |||
Merger And Integration Costs [Member] | ERP System [Member] | ||||
Property, Plant and Equipment [Line Items] | ||||
Integration related costs | $ 2,800 |
Debt (Debt Table) (Details) - USD ($) $ in Thousands |
Sep. 30, 2017 |
Dec. 31, 2016 |
Sep. 15, 2016 |
---|---|---|---|
Debt Instrument [Line Items] | |||
Outstanding borrowings | $ 402,192 | $ 352,963 | |
Unamortized debt issuance costs related to senior secured notes | (5,848) | (6,474) | |
Total debt | 396,344 | 346,489 | |
Less: Current portion of long-term debt | 98 | 1,662 | |
Long-term debt | 396,246 | 344,827 | |
Senior secured notes, due 2024 [Member] | |||
Debt Instrument [Line Items] | |||
Outstanding borrowings | 350,000 | 350,000 | $ 350,000 |
Revolving credit agreement [Member] | |||
Debt Instrument [Line Items] | |||
Outstanding borrowings | 51,832 | 0 | |
Other debt [Member] | |||
Debt Instrument [Line Items] | |||
Outstanding borrowings | $ 360 | $ 2,963 |
Income Taxes (Narrative) (Details) - USD ($) |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 30, 2017 |
Sep. 30, 2016 |
Sep. 30, 2017 |
Sep. 30, 2016 |
Dec. 31, 2016 |
|
Income Tax Contingency [Line Items] | |||||
Valuation allowance | $ 100,000 | $ 100,000 | $ 100,000 | ||
Uncertain tax positions | $ 0 | $ 0 | $ 0 | ||
Income tax expense at statutory rate | 35.00% | 35.00% | 35.00% | 35.00% | |
Effective income tax rate | 34.10% | 35.00% | 33.30% | 32.70% |
Commitments and Contingencies (Narrative) (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended |
---|---|---|
Sep. 30, 2017 |
Sep. 30, 2017 |
|
Pending Litigation [Member] | Selling, general and administrative expenses [Member] | ||
Loss Contingencies [Line Items] | ||
Pending litigation expense | $ 3.0 | $ 3.0 |
Stock Based Compensation (Stock based compensation expense) (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2017 |
Sep. 30, 2016 |
Sep. 30, 2017 |
Sep. 30, 2016 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stock based compensation | $ 1,366 | $ 1,851 | $ 4,751 | $ 5,544 |
Restricted stock [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stock based compensation | 113 | 400 | 339 | 1,376 |
Restricted stock units [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stock based compensation | 1,157 | 1,200 | 4,139 | 3,338 |
Stock options [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stock based compensation | $ 96 | $ 251 | $ 273 | $ 830 |
Segments (Schedule of net sales, adjusted EBITDA and certain other measures by reportable segment) (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2017 |
Sep. 30, 2016 |
Sep. 30, 2017 |
Sep. 30, 2016 |
|
Segment Reporting Information [Line Items] | ||||
Net sales | $ 881,012 | $ 821,204 | $ 2,525,087 | $ 2,346,169 |
Gross profit | 209,545 | 202,966 | 599,429 | 561,238 |
Depreciation & amortization | 17,625 | 17,276 | 51,996 | 51,097 |
Operating segments [Member] | Geographic divisions [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Net sales | 881,012 | 821,204 | 2,525,087 | 2,346,169 |
Gross profit | 209,545 | 202,966 | 599,429 | 561,238 |
Depreciation & amortization | 16,996 | 16,011 | 50,167 | 47,562 |
Adjusted EBITDA | 70,158 | 69,381 | 188,882 | 190,077 |
Other reconciling items [Member] | Other reconciling items [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Net sales | 0 | 0 | 0 | 0 |
Gross profit | 0 | 0 | 0 | 0 |
Depreciation & amortization | 629 | 1,265 | 1,829 | 3,535 |
Adjusted EBITDA | $ (10,861) | $ (11,184) | $ (36,445) | $ (40,637) |
Segments (Reconciliation of adjusted EBITDA to consolidated financial statements) (Details) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Sep. 30, 2017 |
Sep. 30, 2016 |
Sep. 30, 2017 |
Sep. 30, 2016 |
|||||
Segment Reporting, Revenue Reconciling Item [Line Items] | ||||||||
Income before income taxes | $ 27,996 | $ 14,218 | $ 59,689 | $ 30,395 | ||||
Interest expense | 6,377 | 7,668 | 18,960 | 24,020 | ||||
Depreciation and amortization | 17,625 | 17,276 | 51,996 | 51,097 | ||||
Merger and integration costs | 2,574 | 4,655 | 13,339 | 11,088 | ||||
Non-cash stock compensation expense | 1,366 | 1,851 | 4,751 | 5,544 | ||||
Impairment of assets | 409 | 0 | 435 | 11,883 | ||||
Acquisition costs | 0 | 0 | 317 | 0 | ||||
Loss on debt extinguishment | 0 | 12,529 | 0 | 12,529 | ||||
Inventory step-up charges | 0 | 0 | 0 | 2,884 | ||||
Other items | 2,950 | [1] | 0 | 2,950 | [1] | 0 | ||
Other reconciling items [Member] | Other reconciling items [Member] | ||||||||
Segment Reporting, Revenue Reconciling Item [Line Items] | ||||||||
Depreciation and amortization | 629 | 1,265 | 1,829 | 3,535 | ||||
Adjusted EBITDA | 10,861 | 11,184 | 36,445 | 40,637 | ||||
Operating segments [Member] | Geographic divisions [Member] | ||||||||
Segment Reporting, Revenue Reconciling Item [Line Items] | ||||||||
Depreciation and amortization | 16,996 | 16,011 | 50,167 | 47,562 | ||||
Adjusted EBITDA | $ (70,158) | $ (69,381) | $ (188,882) | $ (190,077) | ||||
|
Segments (Narrative) (Details) |
9 Months Ended |
---|---|
Sep. 30, 2017
segment
| |
Segment Reporting [Abstract] | |
Number of reportable segments | 1 |
Earnings Per Share (Schedule of anti-dilutive securities) (Details) - shares shares in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2017 |
Sep. 30, 2016 |
Sep. 30, 2017 |
Sep. 30, 2016 |
|
Restricted stock units [Member] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded from computation of earnings per share (in shares) | 13 | 0 | 13 | 0 |
Stock options [Member] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded from computation of earnings per share (in shares) | 1 | 490 | 1 | 490 |
Earnings Per Share Earnings Per Share (Narrative) (Details) - Performance-based restricted stock units [Member] |
9 Months Ended |
---|---|
Sep. 30, 2017
shares
| |
Minimum [Member] | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |
Performance-based shares available for vesting | 0 |
Maximum [Member] | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |
Performance-based shares available for vesting | 452,587 |
F>D@IJWDO_
M;(9'F.KY0,E4_%>X@,3PH 1SE$:ZN)*R=]ZHB06E*/XV[D+'?1AOME?8.B"=
M .D,V$< &Q-%Y9^XYT5FS4#LV/N.AR?>'%+L31F 9C\O$$DGB_V](X9"$AJ_.<<-#J5S!7TW H.\&&Z$43OBQ4@W>9W+DK@G24@!0Z*4%PBACL 38%BUG-"J5D*+'6:$?/Q
M#_(FA6EF !&W)_] JQ4\+&&O H
M1ZQLJHUAX _\Y#EF_[VY98 I"QNWO: ?T>:S+<5S3CU5)JNOC'O,#TP<68\*FSX"S;-SR
MS=HI %!IQV[L.VZX*46[F\E<:6:"8=SYH&4?'7W+ZF97D;V[N%&3K!9/>3-J
M7UB,CE=;I8_JGK7;U-[GRY<,H>%P32A(+6_"'_!L,>;1!D
M-_,YQ>/T> #';J<_H?_UAO2_<9?^-^A97K/QVWW][>C ?!N*>]G.Q^1#<24B
MY,IC?ZLE6,S0H.F9T\G=7FN^L16[GE)Z?Y RZ_<-:,HRQ&2:$VO"F"989(9)
M=454%=(?TA68H>]MS^"$CGA6C05@GV+:+1 %.31V]4IO38=WCFX73M7\_-GN
M;W):&^?W;G[OX0A4IPDGY?YN\<3>P&ER[L\&=47#@R[_U^NW#(1!$+]@-) :
M]@LP'C )Y%7K^TOU_FZ#(KIL#=P'^U*I$D;$]XW/.7#S.!F-?70O@R9N2VN6T];X[
M,N;*%A1W=Z8#C3>UL8I[-&W#7&>!5Y&D)$N3Y)XI+C0MLN@[VR(SO9="P]D2
MURO%[>\32#/D=$-OCA?1M#XX6)%UO(%OX+]W9XL6FU4JH4 [832Q4.?T87,\
M[0(^ GX(&-SB3$(E%V->@_&YRFD2$@()I0\*'+
5Z#'PF1/R>1U/\;U7-[YO)B2:"9#4HJT, -R2A[WI%%@T2A)
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M!\:.IB;!^!S5A+RZ7I>W03*NK_G6'^9);$DKS>(# 8](5NQ()GFE4UTJ$6
M7V)>&-B0K,>DYS50A%LE&
L5'QTD('2>-F,$FY##1595X04\%I]RID0\ZGZ%R(S*(
MRSI,Z*H"=#9-1K;,"4