XML 50 R36.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segments (Reconciliation of adjusted EBITDA to consolidated financial statements) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Segment Reporting, Revenue Reconciling Item [Line Items]        
Income before income taxes $ 26,976 $ 26,873 $ 31,693 $ 16,177
Interest expense 6,495 8,121 12,583 16,352
Depreciation and amortization 17,558 17,139 34,371 33,821
Merger and integration costs 6,324 3,597 10,765 6,433
Non-cash stock compensation expense 2,154 1,804 3,385 3,693
Acquisition costs 44 0 317 0
Impairment of assets 26 0 26 11,883
Inventory step-up charges 0 0 0 2,884
Other reconciling items [Member] | Other reconciling items [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Depreciation and amortization 614 1,194 1,200 2,270
Adjusted EBITDA 11,744 10,183 25,584 29,453
Operating segments [Member] | Geographic divisions [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Depreciation and amortization 16,944 15,945 33,171 31,551
Adjusted EBITDA $ (71,321) $ (67,717) $ (118,724) $ (120,696)