XML 29 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segments
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Segments
Segments
ASC 280, Segment Reporting, defines operating segments as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker (“CODM”) in deciding how to allocate resources and in assessing performance.
Beginning January 1, 2017, the Company’s operating segments consist of the Mid-Atlantic, Southeast, Texas, Intermountain and Western divisions after the Company realigned certain of its markets, which resulted in the consolidation of the Company’s historical Mountain West division into the Intermountain division. Following the realignment, the CODM continues to review aggregate information to allocate resources and assess performance. Based on this, as well as the similar economic characteristics, nature of products, distribution methods and customers of the divisions both before and after the realignment, the Company has aggregated its operating segments into one reportable segment, “Geographic divisions.”
In addition to our reportable segment, the Company’s consolidated results include “Other reconciling items.” Other reconciling items is comprised of our corporate activities and other income and expenses not allocated to the operating segments.
The following tables present Net Sales, Adjusted EBITDA and certain other measures for the reportable segment and total Company operations for the three and six months ended June 30, 2017 and 2016. Adjusted EBITDA is used as a performance metric by the CODM in determining how to allocate resources and assess performance.
 
Three Months Ended June 30, 2017
(in thousands)
Net Sales
 
Gross Profit
 
Depreciation & Amortization
 
Adjusted EBITDA
Geographic divisions
$
886,375

 
$
211,687

 
$
16,944

 
$
71,321

Other reconciling items

 

 
614

 
(11,744
)
 
$
886,375

 
$
211,687

 
$
17,558

 
 

 
Three Months Ended June 30, 2016
(in thousands)
Net Sales
 
Gross Profit
 
Depreciation & Amortization
 
Adjusted EBITDA
Geographic divisions
$
797,547

 
$
191,655

 
$
15,945

 
$
67,717

Other reconciling items

 

 
1,194

 
(10,183
)
 
$
797,547

 
$
191,655

 
$
17,139

 
 

 
Six Months Ended June 30, 2017
(in thousands)
Net Sales
 
Gross Profit
 
Depreciation & Amortization
 
Adjusted EBITDA
Geographic divisions
$
1,644,075

 
$
389,884

 
$
33,171

 
$
118,724

Other reconciling items

 

 
1,200

 
(25,584
)
 
$
1,644,075

 
$
389,884

 
$
34,371

 
 
 
Six Months Ended June 30, 2016
(in thousands)
Net Sales
 
Gross Profit
 
Depreciation & Amortization
 
Adjusted EBITDA
Geographic divisions
$
1,524,965

 
$
358,272

 
$
31,551

 
$
120,696

Other reconciling items

 

 
2,270

 
(29,453
)
 
$
1,524,965

 
$
358,272

 
$
33,821

 
 

Reconciliation to consolidated financial statements:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(in thousands)
2017
 
2016
 
2017
 
2016
Income before income taxes
$
26,976

 
$
26,873

 
$
31,693

 
$
16,177

Interest expense
6,495

 
8,121

 
12,583

 
16,352

Depreciation and amortization
17,558

 
17,139

 
34,371

 
33,821

Merger and integration costs
6,324

 
3,597

 
10,765

 
6,433

Non-cash stock compensation expense
2,154

 
1,804

 
3,385

 
3,693

Acquisition costs
44

 

 
317

 

Impairment of assets
26

 

 
26

 
11,883

Inventory step-up charges

 

 

 
2,884

Adjusted EBITDA of other reconciling items
11,744

 
10,183

 
25,584

 
29,453

Adjusted EBITDA of geographic divisions reportable segment
$
71,321

 
$
67,717

 
$
118,724

 
$
120,696