XML 96 R78.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segments (Reconciliation of adjusted EBITDA to consolidated financial statements) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 01, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting, Revenue Reconciling Item [Line Items]          
Income (loss) before income taxes   $ 45,146 $ (14,520) $ 28,455 $ 27,900
Interest expense   30,131 27,552 27,090  
Depreciation and amortization   68,680 24,589 15,457  
Impairment of assets   11,928 0 134  
Merger and integration costs   15,340 22,993 0  
Inventory step-up charges   2,884 10,285 0  
Non-cash stock compensation expense   7,252 2,749 3,410  
Loss on debt extinguishment   12,529 0 0  
Headquarters relocation   0 3,865 2,054  
Insurance reserve adjustments and casualty fire loss   0 3,026 669  
Loss portfolio transfer   0 2,826 0  
Acquisition costs and other items   0 2,677 0  
Other reconciling items [Member] | Other reconciling items [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Depreciation and amortization   2,088 863 551  
Adjusted EBITDA   50,726 36,872 21,664  
Operating segments [Member] | Geographic divisions [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Depreciation and amortization   66,592 23,726 14,906  
Adjusted EBITDA   (244,616) (122,914) $ (98,933)  
SBS [Member]          
Segment Reporting, Revenue Reconciling Item [Line Items]          
Income (loss) before income taxes     18,600    
Inventory step-up charges $ 13,200 $ 2,900 $ 10,300