XML 95 R77.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segments (Schedule of net sales, adjusted EBITDA and certain other measures by reportable segment) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting Information [Line Items]                      
Net sales $ 747,574 $ 821,204 $ 797,547 $ 727,418 $ 510,162 $ 416,471 $ 357,287 $ 292,826 $ 3,093,743 $ 1,576,746 $ 1,311,498
Gross profit 180,727 $ 202,966 $ 191,655 $ 166,617 113,794 $ 97,101 $ 83,818 $ 66,697 741,965 361,410 295,074
Depreciation & amortization                 68,680 24,589 15,457
Total assets 1,395,014       1,371,139       1,395,014 1,371,139 581,853
Operating segments [Member] | Geographic divisions [Member]                      
Segment Reporting Information [Line Items]                      
Net sales                 3,093,743 1,576,746 1,311,498
Gross profit                 741,965 361,410 295,074
Depreciation & amortization                 66,592 23,726 14,906
Adjusted EBITDA                 244,616 122,914 98,933
Total assets 1,345,475       1,305,545       1,345,475 1,305,545 487,027
Other reconciling items [Member] | Other reconciling items [Member]                      
Segment Reporting Information [Line Items]                      
Net sales                 0 0 0
Gross profit                 0 0 0
Depreciation & amortization                 2,088 863 551
Adjusted EBITDA                 (50,726) (36,872) (21,664)
Total assets $ 49,539       $ 65,594       $ 49,539 $ 65,594 $ 94,826