XML 63 R45.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions Acquisitions (Net Assets Acquired) (Details) - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Dec. 01, 2015
Sep. 01, 2015
May 01, 2015
Dec. 31, 2014
Dec. 31, 2013
Business Acquisition [Line Items]              
Goodwill $ 254,832 $ 254,664       $ 1,137 $ 1,137
SBS [Member]              
Business Acquisition [Line Items]              
Cash and cash equivalents     $ 6,342        
Accounts receivable     124,526        
Inventories     115,888        
Prepaid expenses and other current assets     26,504        
Property and equipment     125,717        
Favorable lease agreements     5,050        
Other long-term assets     1,302        
Accounts payable     (77,062)        
Accrued expenses and other liabilities     (40,652)        
Unfavorable lease agreements     (4,550)        
Current portion of capital lease obligations     (3,275)        
Other current liabilities     (6,664)        
Long-term debt     (67,713)        
Deferred income taxes     (75,006)        
Long-term portion of capital lease obligations     (11,612)        
Other long-term liabilities     (5,666)        
Identifiable net assets acquired     253,541        
Goodwill     199,849        
Total net assets acquired     453,390        
RBI [Member]              
Business Acquisition [Line Items]              
Accounts receivable       $ 8,343      
Inventories       6,702      
Prepaid expenses and other current assets       122      
Property and equipment       5,524      
Accounts payable and other accrued liabilities       (3,058)      
Identifiable net assets acquired       57,933      
Goodwill       44,417      
Total net assets acquired       102,350      
VNS [Member]              
Business Acquisition [Line Items]              
Cash and cash equivalents         $ 2,344    
Accounts receivable         19,452    
Inventories         10,665    
Prepaid expenses and other current assets         952    
Property and equipment         11,643    
Other long-term assets         59    
Accounts payable         (7,464)    
Accrued expenses and other liabilities         (4,087)    
Deferred income taxes         (4,364)    
Identifiable net assets acquired         40,050    
Goodwill         9,429    
Total net assets acquired         49,479    
Customer relationships [Member] | SBS [Member]              
Business Acquisition [Line Items]              
Intangible assets acquired     129,800        
Customer relationships [Member] | RBI [Member]              
Business Acquisition [Line Items]              
Intangible assets acquired       39,900      
Customer relationships [Member] | VNS [Member]              
Business Acquisition [Line Items]              
Intangible assets acquired         10,000    
Trademarks [Member] | SBS [Member]              
Business Acquisition [Line Items]              
Intangible assets acquired     4,500        
Trademarks [Member] | VNS [Member]              
Business Acquisition [Line Items]              
Intangible assets acquired         $ 850    
Non-compete Agreements [Member] | SBS [Member]              
Business Acquisition [Line Items]              
Intangible assets acquired     $ 6,112        
Non-compete Agreements [Member] | RBI [Member]              
Business Acquisition [Line Items]              
Intangible assets acquired       $ 400