XML 86 R77.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segments (Reconciliation of adjusted EBITDA to consolidated financial statements) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting, Revenue Reconciling Item [Line Items]      
Income from continuing operations before income taxes $ (14,520) $ 28,455 $ 27,928
Interest expense 27,552 27,090 18,786
Depreciation and amortization 24,589 15,457 13,767
Impairment of assets held for sale 0 134 73
Merger-related costs 22,993 0 0
Invetory step-up charges 10,285 0 0
Non-cash compensation expense 2,749 3,410 2,425
Headquarters relocation     0
Insurance Deductible Reserve Adjustments And Casualty Fire Loss 3,026 669 1,772
Insurance deductible reserve adjustments and casualty fire loss 7,973 6,165 997
Loss portfolio transfer 2,826 0 0
Acquisition costs and other items 2,677 0 0
Other reconciling items [Member] | Other reconciling items [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Depreciation and amortization 863 551 611
Adjusted EBITDA 36,872 21,664 19,706
Operating segments [Member] | Geographic divisions [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Depreciation and amortization 23,726 14,906 13,156
Adjusted EBITDA (122,914) $ (98,933) $ (84,457)
SBS [Member]      
Segment Reporting, Revenue Reconciling Item [Line Items]      
Income from continuing operations before income taxes 18,600    
Invetory step-up charges $ 10,285