XML 15 R46.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segments (Reconciliation of adjusted EBITDA to consolidated financial statements) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Segment Reporting, Revenue Reconciling Item [Line Items]        
Income from continuing operations before income taxes $ 9,044 $ 7,906 $ 12,272 $ 11,522
Interest expense 745 712 2,133 2,011
Depreciation and amortization 4,186 3,298 11,830 9,744
Impairment of assets held for sale 0 0 0 48
Merger-related costs 1,183 0 4,652 0
Public offering transaction-related costs 0 60 0 508
Restructuring expense (14) 2 383 11
Non-cash stock compensation expense 775 868 2,101 1,848
Severance and other items related to store closures 490 325 1,083 440
Other items 32 37 253 126
Other reconciling items [Member] | Other reconciling items [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Depreciation and amortization 377 305 980 733
Adjusted EBITDA (9,461) (8,684) (28,336) (25,225)
Operating segments [Member] | Coleman Floor [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Depreciation and amortization 35 30 117 84
Adjusted EBITDA 522 208 1,329 (389)
Operating segments [Member] | Geographic divisions [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Depreciation and amortization 3,774 2,963 10,733 8,927
Adjusted EBITDA $ 25,380 $ 21,684 $ 61,714 $ 51,872