XML 30 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segments (Tables)
9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Schedule of net sales, adjusted EBITDA and certain other measures by reportable segment
The following tables present Net Sales, Adjusted EBITDA and certain other measures for the reportable segment and total continuing operations for the three and nine months ended September 30, 2014 and 2013.
 
 
Three Months Ended September 30, 2014
 
September 30, 
 2014
(in thousands)
 
Net Sales
 
Gross Profit
 
Depreciation & Amortization
 
Adjusted EBITDA
 
Total Assets
Geographic divisions
 
$
338,998

 
$
81,844

 
$
2,963

 
$
21,684

 
$
350,891

Coleman Floor
 
15,062

 
2,548

 
30

 
208

 
9,966

Other reconciling items
 

 

 
305

 
(8,684
)
 
25,366

 
 
$
354,060

 
$
84,392

 
$
3,298

 
 
 
$
386,223


 
 
Three Months Ended September 30, 2013
(in thousands)
 
Net Sales
 
Gross Profit
 
Depreciation & Amortization
 
Adjusted EBITDA
Geographic divisions
 
$
315,918

 
$
72,908

 
$
2,829

 
$
16,757

Coleman Floor
 
12,550

 
2,473

 
28

 
581

Other reconciling items
 

 

 
175

 
(6,898
)
 
 
$
328,468

 
$
75,381

 
$
3,032

 
 

 
 
Nine Months Ended September 30, 2014
(in thousands)
 
Net Sales
 
Gross Profit
 
Depreciation & Amortization
 
Adjusted EBITDA
Geographic divisions
 
$
938,841

 
$
224,964

 
$
8,927

 
$
51,872

Coleman Floor
 
39,788

 
6,884

 
84

 
(389
)
Other reconciling items
 

 

 
733

 
(25,225
)
 
 
$
978,629

 
$
231,848

 
$
9,744

 
 

 
 
Nine Months Ended September 30, 2013
(in thousands)
 
Net Sales
 
Gross Profit
 
Depreciation & Amortization
 
Adjusted EBITDA
Geographic divisions
 
$
857,101

 
$
193,526

 
$
8,377

 
$
36,129

Coleman Floor
 
34,746

 
7,155

 
93

 
1,405

Other reconciling items
 

 

 
588

 
(19,289
)
 
 
$
891,847

 
$
200,681

 
$
9,058

 
 
Reconciliation to consolidated financial statements:
Reconciliation to consolidated financial statements:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in thousands)
 
2014
 
2013
 
2014
 
2013
Net income (loss), as reported
 
$
4,974

 
$
(5,513
)
 
$
7,313

 
$
(7,592
)
Interest expense
 
712

 
892

 
2,011

 
3,150

Income tax expense
 
2,972

 
1,989

 
4,417

 
1,076

Depreciation and amortization
 
3,298

 
3,032

 
9,744

 
9,058

Impairment of assets held for sale
 

 

 
48

 

Public offering transaction-related costs
 
60

 
9,322

 
508

 
10,008

Restructuring expense
 
2

 
31

 
11

 
130

Discontinued operations, net of taxes
 
(40
)
 
(90
)
 
(208
)
 
(341
)
Management fees
 
37

 
239

 
126

 
1,205

Non-cash compensation expense
 
868

 
309

 
1,848

 
573

Acquisition costs
 

 

 

 
257

Severance and other items related to store closures
 
325

 
229

 
440

 
721

Adjusted EBITDA of Coleman Floor
 
(208
)
 
(581
)
 
389

 
(1,405
)
Adjusted EBITDA of other reconciling items
 
8,684

 
6,898

 
25,225

 
19,289

Adjusted EBITDA of geographic divisions reportable segment
 
$
21,684

 
$
16,757

 
$
51,872

 
$
36,129