XML 26 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segments (Reconciliation of adjusted EBITDA to consolidated financial statements) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Segment Reporting, Revenue Reconciling Item [Line Items]        
Net income (loss), as reported $ 5,627 $ 1,978 $ 2,339 $ (2,079)
Interest expense 668 1,233 1,299 2,258
Income tax expense (benefit) 2,943 966 1,445 (913)
Depreciation and amortization 3,410 3,067 6,446 6,026
Impairment of assets held for sale 0 0 48 0
Public offering transaction-related costs 0 686 448 686
Restructuring expense 2 39 9 99
Discontinued operations, net of taxes (147) (94) (168) (251)
Management fees 12 560 89 966
Non-cash compensation expense 495 118 980 264
Acquisition costs 0 154 0 257
Severance and other items related to store closures (70) 319 115 492
Other reconciling items [Member] | Other reconciling items [Member]
       
Segment Reporting, Revenue Reconciling Item [Line Items]        
Depreciation and amortization 237 109 430 413
Adjusted EBITDA (8,260) (6,159) (16,541) (12,391)
Operating segments [Member] | Coleman Floor [Member]
       
Segment Reporting, Revenue Reconciling Item [Line Items]        
Depreciation and amortization 29 33 53 65
Adjusted EBITDA (182) 397 (597) 824
Operating segments [Member] | Geographic divisions [Member]
       
Segment Reporting, Revenue Reconciling Item [Line Items]        
Depreciation and amortization 3,144 2,925 5,963 5,548
Adjusted EBITDA $ 21,382 $ 14,788 $ 30,188 $ 19,372