XML 43 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segments
6 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
Segments
Segments
ASC 280, Segment Reporting, defines operating segments as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance.
The Company's operating segments consist of the East and West divisions along with Coleman Floor, which offers professional flooring installation services. Due to the similar economic characteristics, nature of products, distribution methods and customers, the Company has aggregated our East and West operating segments into one reportable segment, "Geographic divisions."
In addition to our reportable segment, the Company's consolidated results include "Coleman Floor" and "Other reconciling items." Other reconciling items is comprised of our corporate activities.
The following tables present Net Sales, Adjusted EBITDA and certain other measures for the reportable segment and total continuing operations for the three and six months ended June 30, 2014 and 2013.
 
 
Three Months Ended June 30, 2014
 
June 30, 
 2014
(in thousands)
 
Net Sales
 
Gross Profit
 
Depreciation & Amortization
 
Adjusted EBITDA
 
Total Assets
Geographic divisions
 
$
331,390

 
$
80,002

 
$
3,144

 
$
21,382

 
$
346,486

Coleman Floor
 
13,196

 
2,212

 
29

 
(182
)
 
10,519

Other reconciling items
 

 

 
237

 
(8,260
)
 
24,819

 
 
$
344,586

 
$
82,214

 
$
3,410

 
 
 
$
381,824


 
 
Three Months Ended June 30, 2013
(in thousands)
 
Net Sales
 
Gross Profit
 
Depreciation & Amortization
 
Adjusted EBITDA
Geographic divisions
 
$
302,666

 
$
69,085

 
$
2,925

 
$
14,788

Coleman Floor
 
11,987

 
2,425

 
33

 
397

Other reconciling items
 

 

 
109

 
(6,159
)
 
 
$
314,653

 
$
71,510

 
$
3,067

 
 

 
 
Six Months Ended June 30, 2014
(in thousands)
 
Net Sales
 
Gross Profit
 
Depreciation & Amortization
 
Adjusted EBITDA
Geographic divisions
 
$
599,843

 
$
143,120

 
$
5,963

 
$
30,188

Coleman Floor
 
24,726

 
4,336

 
53

 
(597
)
Other reconciling items
 

 

 
430

 
(16,541
)
 
 
$
624,569

 
$
147,456

 
$
6,446

 
 

 
 
Six Months Ended June 30, 2013
(in thousands)
 
Net Sales
 
Gross Profit
 
Depreciation & Amortization
 
Adjusted EBITDA
Geographic divisions
 
$
541,183

 
$
120,618

 
$
5,548

 
$
19,372

Coleman Floor
 
22,196

 
4,682

 
65

 
824

Other reconciling items
 

 

 
413

 
(12,391
)
 
 
$
563,379

 
$
125,300

 
$
6,026

 
 

Reconciliation to consolidated financial statements:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(in thousands)
 
2014
 
2013
 
2014
 
2013
Net income (loss), as reported
 
$
5,627

 
$
1,978

 
$
2,339

 
$
(2,079
)
Interest expense
 
668

 
1,233

 
1,299

 
2,258

Income tax expense (benefit)
 
2,943

 
966

 
1,445

 
(913
)
Depreciation and amortization
 
3,410

 
3,067

 
6,446

 
6,026

Impairment of assets held for sale
 

 

 
48

 

Public offering transaction-related costs
 

 
686

 
448

 
686

Restructuring expense
 
2

 
39

 
9

 
99

Discontinued operations, net of taxes
 
(147
)
 
(94
)
 
(168
)
 
(251
)
Management fees
 
12

 
560

 
89

 
966

Non-cash compensation expense
 
495

 
118

 
980

 
264

Acquisition costs
 

 
154

 

 
257

Severance and other items related to store closures
 
(70
)
 
319

 
115

 
492

Adjusted EBITDA of Coleman Floor
 
182

 
(397
)
 
597

 
(824
)
Adjusted EBITDA of other reconciling items
 
8,260

 
6,159

 
16,541

 
12,391

Adjusted EBITDA of geographic divisions reportable segment
 
$
21,382

 
$
14,788

 
$
30,188

 
$
19,372