XML 52 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Secured Credit Agreement (Details) (Revolving Credit Facility [Member], Wells Fargo Capital Finance [Member], USD $)
3 Months Ended
Mar. 31, 2014
Dec. 31, 2013
Line of Credit Facility [Line Items]    
Maturity date Dec. 31, 2017  
Maximum borrowing capacity $ 200,000,000 [1]  
Unused capacity, commitment fee percentage 0.25%  
Minimum fixed charge coverage ratio 1.00  
Threshold for minimum adjusted liquidity 20,000,000  
Minimum adjusted liquidity for 30 consecutive days 20,000,000  
Credit facility, amount outstanding 66,600,000 59,100,000
Remaining borrowing capacity 88,600,000 71,000,000
Letters of credit, amount outstanding 8,900,000 8,900,000
85% of eligible accounts receivable [Member]
   
Line of Credit Facility [Line Items]    
Borrowing base, percentage of accounts receivable 85.00%  
Lesser of 90% of eligible credit card receivables and $5 million [Member]
   
Line of Credit Facility [Line Items]    
Borrowing base, percentage of credit card receivables 90.00%  
Portion of borrowing base 5,000,000  
Lesser of $125 million, 65% of the eligible inventory or 85% of the net liquidation value of eligible inventory [Member]
   
Line of Credit Facility [Line Items]    
Borrowing base, percentage of eligible inventory 65.00%  
Borrowing base, percentage of net liquidation value of eligible inventory 85.00%  
Portion of borrowing base 150,000,000  
Lesser of $30 million, 85% of the net liquidation value of eligible fixed assets or the net book value of fixed assets [Member]
   
Line of Credit Facility [Line Items]    
Borrowing base, percentage of net liquidation value of eligible fixed assets 85.00%  
Portion of borrowing base 30,000,000  
LIBOR [Member]
   
Line of Credit Facility [Line Items]    
Credit facility, amount outstanding 61,000,000 52,000,000
Interest rate at period end 1.70% 1.90%
Base Rate [Member]
   
Line of Credit Facility [Line Items]    
Credit facility, amount outstanding $ 5,600,000 $ 7,100,000
Interest rate at period end 3.80% 4.00%
Base Rate Option [Member] | Federal Funds Rate [Member]
   
Line of Credit Facility [Line Items]    
Basis spread on variable rate 0.50%  
Base Rate Option [Member] | Base Rate [Member] | Minimum [Member]
   
Line of Credit Facility [Line Items]    
Basis spread on variable rate 0.50% [2]  
Base Rate Option [Member] | Base Rate [Member] | Maximum [Member]
   
Line of Credit Facility [Line Items]    
Basis spread on variable rate 1.00% [2]  
LIBOR Rate Option [Member] | LIBOR [Member] | Minimum [Member]
   
Line of Credit Facility [Line Items]    
Basis spread on variable rate 1.50% [2]  
LIBOR Rate Option [Member] | LIBOR [Member] | Maximum [Member]
   
Line of Credit Facility [Line Items]    
Basis spread on variable rate 2.00% [2]  
[1] The Revolver’s borrowing base is calculated as the sum of (i) 85% of the Company’s eligible accounts receivable plus (ii) the lesser of 90% of the eligible credit card receivables and $5 million plus (iii) the lesser of $150 million, 65% of the eligible inventory or 85% of the net liquidation value of eligible inventory as defined in the Credit Agreement plus (iv) the lesser of $30 million, 85% of the net liquidation value of eligible fixed assets or the net book value of fixed assets, all as defined in the Credit Agreement, minus (v) reserves from time to time set by the administrative agent. The Company’s borrowing base can also be increased pursuant to certain terms outlined in the Credit Agreement.
[2] Base Rate is the higher of (i) the Federal Funds Rate plus 0.5% or (ii) the prime rate.