XML 62 R72.htm IDEA: XBRL DOCUMENT v2.4.0.8
Secured Credit Agreement (Details) (Revolving Credit Facility [Member], Wells Fargo Capital Finance [Member], USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Line of Credit Facility [Line Items]    
Maturity date Dec. 31, 2016  
Maximum borrowing capacity $ 150,000,000 [1]  
Unused capacity, average daily usage, basis used to calculate commitment fee 75,000,000  
Minimum fixed charge coverage ratio 1.00  
Threshold for minimum adjusted liquidity 15,000,000  
Maximum adjusted liquidity for 30 consecutive days 15,000,000  
Credit facility, amount outstanding 59,072,000 72,218,000
Remaining borrowing capacity 71,002,000 31,344,000
Letters of credit, amount outstanding 8,900,000 7,550,000
Minimum [Member]
   
Line of Credit Facility [Line Items]    
Unused capacity, commitment fee percentage 0.25%  
Maximum [Member]
   
Line of Credit Facility [Line Items]    
Unused capacity, commitment fee percentage 0.375%  
85% of eligible accounts receivable [Member]
   
Line of Credit Facility [Line Items]    
Borrowing base, percentage of accounts receivable 85.00%  
Lesser of 90% of eligible credit card receivables and $5,000 [Member]
   
Line of Credit Facility [Line Items]    
Borrowing base, percentage of credit card receivables 90.00%  
Portion of borrowing base 5,000,000  
Lesser of $125,000, 65% of the eligible inventory or 85% of the net liquidation value of eligible inventory [Member]
   
Line of Credit Facility [Line Items]    
Borrowing base, percentage of eligible inventory 65.00%  
Borrowing base, percentage of net liquidation value of eligible inventory 85.00%  
Portion of borrowing base 125,000,000  
Base Rate [Member]
   
Line of Credit Facility [Line Items]    
Credit facility, amount outstanding 7,072,000 7,218,000
Interest rate at period end 4.00% 5.00%
LIBOR [Member]
   
Line of Credit Facility [Line Items]    
Credit facility, amount outstanding $ 52,000,000 $ 65,000,000
Interest rate at period end 1.90%  
LIBOR [Member] | Minimum [Member]
   
Line of Credit Facility [Line Items]    
Interest rate at period end   3.10%
LIBOR [Member] | Maximum [Member]
   
Line of Credit Facility [Line Items]    
Interest rate at period end   3.30%
Base Rate Option [Member] | Federal Funds Rate [Member]
   
Line of Credit Facility [Line Items]    
Basis spread on variable rate 0.50%  
Base Rate Option [Member] | Base Rate [Member] | Minimum [Member]
   
Line of Credit Facility [Line Items]    
Basis spread on variable rate 0.50% [2]  
Base Rate Option [Member] | Base Rate [Member] | Maximum [Member]
   
Line of Credit Facility [Line Items]    
Basis spread on variable rate 1.00% [2]  
LIBOR Rate Option [Member] | LIBOR [Member] | Minimum [Member]
   
Line of Credit Facility [Line Items]    
Basis spread on variable rate 1.50% [2]  
LIBOR Rate Option [Member] | LIBOR [Member] | Maximum [Member]
   
Line of Credit Facility [Line Items]    
Basis spread on variable rate 2.00% [2]  
[1] The Revolver’s borrowing base is calculated as the sum of (i) 85% of the Company’s eligible accounts receivable plus (ii) the lesser of 90% of the eligible credit card receivables and $5,000, plus (iii) the lesser of $125,000, 65% of the eligible inventory or 85% of the net liquidation value of eligible inventory as defined in the Credit Agreement minus (iv) reserves from time to time set by the administrative agent. The eligible accounts receivable and inventories are further adjusted as specified in the Credit Agreement. The Company’s borrowing base can also be increased pursuant to certain terms outlined in the Credit Agreement.
[2] Base Rate is the higher of (i) the Federal Funds Rate plus 0.5% or (ii) the prime rate.