XML 23 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segments (Tables)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Segment Reporting [Abstract]      
Schedule of net sales, adjusted EBITDA and certain other measures by reportable segment
The following tables present Net sales, Adjusted EBITDA and certain other measures for the reportable segment and total continuing operations for the periods indicated. In the Company's previously issued consolidated financial statements for the years ended December 31, 2012 and 2011, Coleman Floor and Other reconciling items were combined into a single category called Other. These amounts are presented separately in the tables below. Furthermore, certain corporate assets totaling $7,578 and $7,224 as of December 31, 2012 and 2011, respectively, have been recategorized from Geographic divisions to Other reconciling items.
 
 
Year ended December 31, 2013
 
December 31, 2013
 
 
Net Sales
 
Gross Profit
 
Depreciation & Amortization
 
Adjusted EBITDA
 
Total Assets
Geographic divisions
 
$
1,148,032

 
$
264,322

 
$
11,124

 
$
52,780

 
$
292,047

Coleman Floor
 
49,005

 
10,081

 
134

 
2,127

 
10,096

Other reconciling items
 

 

 
802

 
(27,104
)
 
16,397

 
 
$
1,197,037

 
$
274,403

 
$
12,060

 

 
$
318,540

 
 
Year ended December 31, 2012
 
December 31, 2012
 
 
Net Sales
 
Gross Profit
 
Depreciation & Amortization
 
Adjusted EBITDA
 
Total Assets
Geographic divisions
 
$
905,278

 
$
206,407

 
$
9,901

 
$
23,992

 
$
255,441

Coleman Floor
 
37,120

 
8,204

 
118

 
1,798

 
6,327

Other reconciling items
 

 
117

 
1,699

 
(23,797
)
 
24,244

 
 
$
942,398

 
$
214,728

 
$
11,718

 

 
$
286,012

 
 
Year ended December 31, 2011
 
December 31, 2011
 
 
Net Sales
 
Gross Profit
 
Depreciation & Amortization
 
Adjusted EBITDA
 
Total Assets
Geographic divisions
 
$
733,947

 
$
163,400

 
$
14,152

 
$
(3,342
)
 
$
207,827

Coleman Floor
 
26,035

 
5,565

 
281

 
(564
)
 
4,709

Other reconciling items
 

 

 
1,755

 
(26,893
)
 
42,105

 
 
$
759,982

 
$
168,965

 
$
16,188

 

 
$
254,641

Reconciliation to consolidated financial statements:
Reconciliation to consolidated financial statements:
 
 
Year ended December 31,
 
 
2013
 
2012
 
2011
Net loss, as reported
 
$
(4,635
)
 
$
(14,533
)
 
$
(42,133
)
Interest expense
 
3,793

 
4,037

 
2,842

Income tax expense (benefit)
 
2,874

 
(8,084
)
 
(22,332
)
Depreciation and amortization
 
12,060

 
11,718

 
16,188

Impairment of assets held for sale
 
432

 
361

 
580

IPO transaction-related costs
 
10,008

 

 

Restructuring expense
 
141

 
2,853

 
1,349

Discontinued operations, net of taxes
 
(401
)
 
(49
)
 
202

Management fees
 
1,307

 
1,379

 
2,406

Non-cash compensation expense
 
1,049

 
1,305

 
384

Acquisition costs
 
257

 
284

 
1,017

Severance and other expense related to store closures and business optimization
 
1,113

 
2,375

 
6,761

Reduction of tax indemnification asset
 

 
347

 
1,937

Other items
 
(195
)
 

 

Adjusted EBITDA of Coleman Floor
 
(2,127
)
 
(1,798
)
 
564

Adjusted EBITDA of other reconciling items
 
27,104

 
23,797

 
26,893

Adjusted EBITDA of geographic divisions reportable segment
 
$
52,780

 
$
23,992

 
$
(3,342
)
   
Revenue from External Customers by Products and Services [Table Text Block]
In accordance with the enterprise-wide disclosure requirements of the accounting standard, the Company's net sales from external customers by main product lines are as follows for the years ended December 31, 2013, 2012 and 2011:
 
 
2013
 
2012
 
2011
Structural components
 
$
157,975

 
$
106,745

 
$
87,542

Millwork & other interior products
 
219,191

 
178,449

 
143,128

Lumber & lumber sheet goods
 
428,384

 
333,952

 
247,299

Windows & other exterior products
 
249,711

 
202,532

 
178,361

Other building products & services
 
141,776

 
120,720

 
103,652

Total net sales
 
$
1,197,037

 
$
942,398

 
$
759,982