XML 13 R53.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segments (Reconciliation of adjusted EBITDA to consolidated financial statements) (Details) (USD $)
In Thousands, unless otherwise specified
0 Months Ended 3 Months Ended 9 Months Ended
Aug. 14, 2013
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Segment Reporting, Revenue Reconciling Item [Line Items]          
Net income (loss), as reported   $ (5,513) $ 40 $ (7,592) $ (10,763)
Interest expense   892 1,022 3,150 3,070
Income tax expense (benefit)   1,989 (394) 1,076 (5,950)
Depreciation and amortization   3,032 2,778 9,058 8,839
Income (loss) from discontinued operations, net of tax   (90) (289) (341) (48)
Restructuring expense   31 145 130 166
Management fees   239 330 1,205 1,097
Noncash stock compensation expense   309 389 573 1,069
Acquisition costs   0 0 257 46
Severance and other expense related to store closures and business optimization   229 231 721 1,035
Reduction of tax indemnification asset   0 0 0 (347)
IPO transaction-related costs 1,620 9,322 0 10,008 0
Other reconciling items [Member]
         
Segment Reporting, Revenue Reconciling Item [Line Items]          
Adjusted EBITDA   6,898 5,829 19,289 18,214
Operating Segments [Member] | Geographic divisions [Member]
         
Segment Reporting, Revenue Reconciling Item [Line Items]          
Depreciation and amortization   2,829 2,326 8,377 7,474
Adjusted EBITDA   16,757 9,419 36,129 16,087
Operating Segments [Member] | Other [Member]
         
Segment Reporting, Revenue Reconciling Item [Line Items]          
Depreciation and amortization   28 27 93 92
Adjusted EBITDA   $ 581 $ 662 $ 1,405 $ 1,035