XML 34 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2019
LifeWatch  
Business Acquisition  
Schedule of total consideration and related allocation for net assets acquired
(in thousands, except years)
July 12,
2017
 
Weighted
Average Life
(Years)
Fair value of assets acquired:
 
 
 
Cash and cash equivalents
$
4,303

 
 
Healthcare accounts receivable
10,089

 
 
Inventory
1,136

 
 
Prepaid expenses and other current assets
3,798

 
 
Property and equipment
27,507

 
 
Other assets
713

 
 
Identifiable intangible assets:
 
 
 
Customer relationships
126,800

 
10
Technology
3,217

 
3
Total identifiable intangible assets
130,017

 
 
Total assets acquired
177,563

 
 
Fair value of liabilities assumed:
 
 
 
Accounts payable
10,292

 
 
Accrued liabilities
15,579

 
 
Current portion of capital lease obligations
4,664

 
 
Current portion of long-term debt
3,027

 
 
Long-term capital lease obligations
3,420

 
 
Deferred tax liabilities
14,465

 
 
Other long-term liabilities
32,364

 
 
Total liabilities assumed
83,811

 
 
 
 
 
 
Total identifiable net assets
93,752

 
 
Fair value of noncontrolling interest
(9,961
)
 
 
Goodwill
198,783

 
 
Net assets acquired
$
282,574

 
 

Schedule of unaudited pro forma financial information
Pro forma financial information for the year ended December 31, 2017 is summarized as follows:
 
Year Ended December 31,
(pro forma, unaudited, in thousands, except per share amounts)
2017
Revenue
$
349,900

Net loss
(1,800
)
Net loss per common share:
 
Basic
$
(0.05
)
Diluted
$
(0.05
)
Weighted average number of common shares outstanding:
 
Basic
34,022

Diluted
34,022




Geneva Healthcare, Inc.  
Business Acquisition  
Schedule of total consideration and related allocation for net assets acquired
(in thousands, except years)
March 1,
2019
 
Weighted
Average Life
(Years)
Fair value of assets acquired:
 
 
 
Cash and cash equivalents
$
1,376

 
 
Healthcare accounts receivable
1,500

 
 
Prepaid expenses and other current assets
234

 
 
Identifiable intangible assets:
 
 
 
Customer relationships
3,500

 
12
Technology
8,900

 
7
Trade names
2,500

 
15
Total identifiable intangible assets
14,900

 
 
Deferred tax assets
1,013

 
 
Total assets acquired
19,023

 
 
Fair value of liabilities assumed:
 
 
 
Accounts payable
215

 
 
Accrued liabilities
872

 
 
Total liabilities assumed
1,087

 
 
 
 
 
 
Total identifiable net assets
17,936

 
 
Goodwill
59,944

 
 
Net assets acquired
$
77,880