XML 23 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 12,293us-gaap_CashAndCashEquivalentsAtCarryingValue $ 20,007us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowance for doubtful accounts of $11,067 and $10,347, at March 31, 2015 and December 31, 2014, respectively 14,968us-gaap_AccountsReceivableNetCurrent 15,184us-gaap_AccountsReceivableNetCurrent
Other receivables, net of allowance for doubtful accounts of $369 and $315 at March 31, 2015 and December 31, 2014, respectively 10,188us-gaap_OtherReceivablesNetCurrent 9,362us-gaap_OtherReceivablesNetCurrent
Inventory 3,022us-gaap_InventoryNet 2,566us-gaap_InventoryNet
Prepaid expenses and other current assets 1,846us-gaap_PrepaidExpenseAndOtherAssetsCurrent 2,352us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 42,317us-gaap_AssetsCurrent 49,471us-gaap_AssetsCurrent
Property and equipment, net 21,413us-gaap_PropertyPlantAndEquipmentNet 21,703us-gaap_PropertyPlantAndEquipmentNet
Intangible assets, net 22,130us-gaap_IntangibleAssetsNetExcludingGoodwill 22,720us-gaap_IntangibleAssetsNetExcludingGoodwill
Goodwill 29,831us-gaap_Goodwill 29,596us-gaap_Goodwill
Other assets 1,472us-gaap_OtherAssetsNoncurrent 1,288us-gaap_OtherAssetsNoncurrent
Total assets 117,163us-gaap_Assets 124,778us-gaap_Assets
Current liabilities:    
Accounts payable 11,997us-gaap_AccountsPayableCurrent 13,195us-gaap_AccountsPayableCurrent
Accrued liabilities 10,308us-gaap_AccruedLiabilitiesCurrent 18,460us-gaap_AccruedLiabilitiesCurrent
Current portion of capital leases 428us-gaap_CapitalLeaseObligationsCurrent 480us-gaap_CapitalLeaseObligationsCurrent
Current portion of long-term debt 1,250us-gaap_LongTermDebtCurrent 938us-gaap_LongTermDebtCurrent
Deferred revenue 3,561us-gaap_DeferredRevenueCurrent 2,248us-gaap_DeferredRevenueCurrent
Total current liabilities 27,544us-gaap_LiabilitiesCurrent 35,321us-gaap_LiabilitiesCurrent
Deferred tax liability 1,406us-gaap_DeferredTaxLiabilitiesNoncurrent 1,258us-gaap_DeferredTaxLiabilitiesNoncurrent
Long-term portion of capital leases 304us-gaap_CapitalLeaseObligationsNoncurrent 388us-gaap_CapitalLeaseObligationsNoncurrent
Long-term debt 22,807us-gaap_LongTermDebtNoncurrent 23,070us-gaap_LongTermDebtNoncurrent
Deferred rent 1,051us-gaap_DeferredRentCreditNoncurrent 1,065us-gaap_DeferredRentCreditNoncurrent
Total liabilities 53,112us-gaap_Liabilities 61,102us-gaap_Liabilities
Stockholders' equity:    
Common stock-$.001 par value as of March 31, 2015 and December 31, 2014; 200,000,000 shares authorized as of March 31, 2015 and December 31, 2014; 27,232,013 and 26,693,248 shares issued and outstanding at March 31, 2015 and December 31, 2014, respectively 27us-gaap_CommonStockValue 27us-gaap_CommonStockValue
Paid-in capital 267,691us-gaap_AdditionalPaidInCapitalCommonStock 267,236us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated other comprehensive loss (11)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax  
Accumulated deficit (203,656)us-gaap_RetainedEarningsAccumulatedDeficit (203,587)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' equity 64,051us-gaap_StockholdersEquity 63,676us-gaap_StockholdersEquity
Total liabilities and stockholders' equity $ 117,163us-gaap_LiabilitiesAndStockholdersEquity $ 124,778us-gaap_LiabilitiesAndStockholdersEquity