XML 96 R82.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information Supplemental Condensed Consolidating Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Home sales $ 187,258 $ 119,874 $ 117,460 $ 79,437 $ 279,885 $ 114,622 $ 96,929 $ 69,406 $ 504,029 $ 560,842 $ 507,949
Fee building, including management fees from unconsolidated joint ventures of $3,385, $4,945 and $8,202, respectively 42,408 39,240 38,095 43,794 44,217 43,309 47,181 55,617 163,537 190,324 186,507
Revenue, Net                 667,566 751,166 694,456
Home sales 162,034 102,124 102,678 69,694 234,668 95,992 82,488 60,065 436,530 473,213 433,559
Home sales impairments 10,000 0 0 0 900 0 1,300 0 10,000 2,200 2,350
Impairment of Real Estate Land                 0 0 1,150
Fee building 41,275 38,124 37,038 42,699 43,194 41,808 45,899 53,926 159,136 184,827 178,103
Cost of Sales                 605,666 660,240 615,162
Gross Profit Home Sales 15,224 17,750 14,782 9,743 44,317 18,630 13,141 9,341 57,499 85,429 72,040
Gross Profit Fee Building 1,133 1,116 1,057 1,095 1,023 1,501 1,282 1,691 4,401 5,497 8,404
Gross Profit Land Sales                 0 0 (1,150)
Gross Profit                 61,900 90,926 79,294
Selling and marketing expenses                 (36,065) (32,702) (26,744)
General and administrative expenses                 (25,966) (26,330) (25,882)
Equity in net income (loss) of unconsolidated joint ventures                 (19,653) 866 7,691
Equity in net income (loss) of subsdiaries                 0 0 0
Other income (expense), net                 (521) (229) (409)
Pretax income (loss) (22,376) 3,400 182 (1,511) 21,692 6,974 2,505 1,360 (20,305) 32,531 33,950
(Provision) benefit for income taxes                 6,075 (15,390) (13,024)
Net income (loss)                 (14,230) 17,141 20,926
Net loss attributable to non-controlling interest                 14 11 96
Net Income (Loss) Attributable to The New Home Company Inc. (16,150) $ 2,459 $ 115 $ (640) 10,471 $ 4,318 $ 1,517 $ 846 (14,216) 17,152 21,022
Cash and cash equivalents 42,273       123,546       42,273 123,546 30,496
Guarantor Subsidiaries [Member]                      
Home sales                 504,029 560,842 502,792
Fee building, including management fees from unconsolidated joint ventures of $3,385, $4,945 and $8,202, respectively                 163,537 190,324 186,662
Revenue, Net                 667,566 751,166 689,454
Home sales                 436,508 473,181 428,881
Home sales impairments                 10,000 2,200 2,350
Impairment of Real Estate Land                     1,150
Fee building                 159,136 184,827 175,863
Cost of Sales                 605,644 660,208 608,244
Gross Profit Home Sales                 57,521 85,461 71,561
Gross Profit Fee Building                 4,401 5,497 10,799
Gross Profit Land Sales                     (1,150)
Gross Profit                 61,922 90,958 81,210
Selling and marketing expenses                 (36,065) (32,702) (26,058)
General and administrative expenses                 (30,293) (23,927) (11,163)
Equity in net income (loss) of unconsolidated joint ventures                 (19,653) 866 7,691
Equity in net income (loss) of subsdiaries                 0 0 0
Other income (expense), net                 (455) (336) (303)
Pretax income (loss)                 (24,544) 34,859 51,377
(Provision) benefit for income taxes                 (7,183) 13,065 19,033
Net income (loss)                 (17,361) 21,794 32,344
Net loss attributable to non-controlling interest                 0 0 0
Net Income (Loss) Attributable to The New Home Company Inc.                 (17,361) 21,794 32,344
Cash and cash equivalents 13,249       23,772       13,249 23,772  
Non-Guarantor Subsidiaries [Member]                      
Home sales                 0 0 5,157
Fee building, including management fees from unconsolidated joint ventures of $3,385, $4,945 and $8,202, respectively                 0 0 0
Revenue, Net                 0 0 5,157
Home sales                 22 32 4,678
Home sales impairments                 0 0 0
Impairment of Real Estate Land                     0
Fee building                 0 0 0
Cost of Sales                 22 32 4,678
Gross Profit Home Sales                 (22) (32) 479
Gross Profit Fee Building                 0 0 0
Gross Profit Land Sales                     0
Gross Profit                 (22) (32) 479
Selling and marketing expenses                 0 0 (686)
General and administrative expenses                 (3) 0 0
Equity in net income (loss) of unconsolidated joint ventures                 0 0 0
Equity in net income (loss) of subsdiaries                 0 0 0
Other income (expense), net                 0 0 (142)
Pretax income (loss)                 (25) (32) (349)
(Provision) benefit for income taxes                 0 0 0
Net income (loss)                 (25) (32) (349)
Net loss attributable to non-controlling interest                 14 11 96
Net Income (Loss) Attributable to The New Home Company Inc.                 (11) (21) (253)
Cash and cash equivalents 147       188       147 188  
Parent Company [Member]                      
Home sales                 0 0 0
Fee building, including management fees from unconsolidated joint ventures of $3,385, $4,945 and $8,202, respectively                 0 0 0
Revenue, Net                 0 0 0
Home sales                 0 0 0
Home sales impairments                 0 0 0
Impairment of Real Estate Land                     0
Fee building                 0 0 2,240
Cost of Sales                 0 0 2,240
Gross Profit Home Sales                 0 0 0
Gross Profit Fee Building                 0 0 (2,240)
Gross Profit Land Sales                     0
Gross Profit                 0 0 (2,240)
Selling and marketing expenses                 0 0 0
General and administrative expenses                 4,330 (2,403) (14,719)
Equity in net income (loss) of unconsolidated joint ventures                 0 0 0
Equity in net income (loss) of subsdiaries                 (17,372) 21,773 32,091
Other income (expense), net                 (66) 107 (119)
Pretax income (loss)                 (13,108) 19,477 15,013
(Provision) benefit for income taxes                 1,108 2,325 (6,009)
Net income (loss)                 (14,216) 17,152 21,022
Net loss attributable to non-controlling interest                 0 0 0
Net Income (Loss) Attributable to The New Home Company Inc.                 (14,216) 17,152 21,022
Cash and cash equivalents 28,877       99,586       28,877 99,586  
Consolidation, Eliminations [Member]                      
Home sales                 0 0 0
Fee building, including management fees from unconsolidated joint ventures of $3,385, $4,945 and $8,202, respectively                 0 0 (155)
Revenue, Net                 0 0 (155)
Home sales                 0 0 0
Home sales impairments                 0 0 0
Impairment of Real Estate Land                     0
Fee building                 0 0 0
Cost of Sales                 0 0 0
Gross Profit Home Sales                 0 0 0
Gross Profit Fee Building                 0 0 (155)
Gross Profit Land Sales                     0
Gross Profit                 0 0 (155)
Selling and marketing expenses                 0 0 0
General and administrative expenses                 0 0 0
Equity in net income (loss) of unconsolidated joint ventures                 0 0 0
Equity in net income (loss) of subsdiaries                 17,372 (21,773) (32,091)
Other income (expense), net                 0 0 155
Pretax income (loss)                 17,372 (21,773) (32,091)
(Provision) benefit for income taxes                 0 0 0
Net income (loss)                 17,372 (21,773) (32,091)
Net loss attributable to non-controlling interest                 0 0 0
Net Income (Loss) Attributable to The New Home Company Inc.                 17,372 (21,773) $ (32,091)
Cash and cash equivalents $ 0       $ 0       $ 0 $ 0