XML 94 R76.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Information Supplemental Condensed Consolidating Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Home sales $ 279,885 $ 114,622 $ 96,929 $ 69,406 $ 261,668 $ 125,142 $ 78,836 $ 42,303 $ 560,842 $ 507,949 $ 280,209
Fee building, including management fees from unconsolidated joint ventures of $4,945, $8,202 and $12,426, respectively 44,217 43,309 47,181 55,617 60,781 52,761 30,028 42,937 190,324 186,507 149,890
Revenue, Net                 751,166 694,456 430,099
Home sales 234,668 95,992 82,488 60,065 221,700 105,799 69,390 36,670 473,213 433,559 235,232
Home sales impairments 900 0 1,300 0 2,350 0 0 0 2,200 2,350 0
Impairment of Real Estate Land         1,150 0 0 0 0 1,150 0
Fee building 43,194 41,808 45,899 53,926 58,040 50,832 28,317 40,914 184,827 178,103 139,677
Cost of Sales                 660,240 615,162 374,909
Gross Profit Home Sales 44,317 18,630 13,141 9,341 37,618 19,343 9,446 5,633 85,429 72,040 44,977
Gross Profit Fee Building 1,023 1,501 1,282 1,691 2,741 1,929 1,711 2,023 5,497 8,404 10,213
Gross Profit Land Sales         (1,150) 0 0 0 0 (1,150) 0
Gross Profit                 90,926 79,294 55,190
Selling and marketing expenses                 (32,702) (26,744) (13,741)
General and administrative expenses                 (26,330) (25,882) (20,278)
Equity in net income of unconsolidated joint ventures                 866 7,691 13,767
Equity in net income (loss) of subsdiaries                 0 0 0
Other income (expense), net                 (229) (409) (1,027)
Pretax income 21,692 6,974 2,505 1,360 22,080 9,042 3,939 (1,111) 32,531 33,950 33,911
Provision for income taxes                 (15,390) (13,024) (12,533)
Net income                 17,141 20,926 21,378
Net loss attributable to noncontrolling interest                 11 96 310
Net income attributable to The New Home Company Inc. $ 10,471 $ 4,318 $ 1,517 $ 846 $ 13,780 $ 5,547 $ 2,509 $ (814) 17,152 21,022 21,688
Guarantor Subsidiaries [Member]                      
Home sales                 560,842 502,792 269,225
Fee building, including management fees from unconsolidated joint ventures of $4,945, $8,202 and $12,426, respectively                 190,324 186,662 150,220
Revenue, Net                 751,166 689,454 419,445
Home sales                 473,181 428,881 225,379
Home sales impairments                 2,200 2,350  
Impairment of Real Estate Land                   1,150  
Fee building                 184,827 175,863 137,942
Cost of Sales                 660,208 608,244 363,321
Gross Profit Home Sales                 85,461 71,561 43,846
Gross Profit Fee Building                 5,497 10,799 12,278
Gross Profit Land Sales                   (1,150)  
Gross Profit                 90,958 81,210 56,124
Selling and marketing expenses                 (32,702) (26,058) (12,378)
General and administrative expenses                 (23,927) (11,163) (6,676)
Equity in net income of unconsolidated joint ventures                 866 7,691 13,767
Equity in net income (loss) of subsdiaries                 0 0 0
Other income (expense), net                 (336) (303) (414)
Pretax income                 34,859 51,377 50,423
Provision for income taxes                 13,065 19,033 18,436
Net income                 21,794 32,344 31,987
Net loss attributable to noncontrolling interest                 0 0 0
Net income attributable to The New Home Company Inc.                 21,794 32,344 31,987
Non-Guarantor Subsidiaries [Member]                      
Home sales                 0 5,157 10,984
Fee building, including management fees from unconsolidated joint ventures of $4,945, $8,202 and $12,426, respectively                 0 0 0
Revenue, Net                 0 5,157 10,984
Home sales                 32 4,678 9,853
Home sales impairments                 0 0  
Impairment of Real Estate Land                   0  
Fee building                 0 0 0
Cost of Sales                 32 4,678 9,853
Gross Profit Home Sales                 (32) 479 1,131
Gross Profit Fee Building                 0 0 0
Gross Profit Land Sales                   0  
Gross Profit                 (32) 479 1,131
Selling and marketing expenses                 0 (686) (1,363)
General and administrative expenses                 0 0 0
Equity in net income of unconsolidated joint ventures                 0 0 0
Equity in net income (loss) of subsdiaries                 0 0 0
Other income (expense), net                 0 (142) (642)
Pretax income                 (32) (349) (874)
Provision for income taxes                 0 0 0
Net income                 (32) (349) (874)
Net loss attributable to noncontrolling interest                 11 96 310
Net income attributable to The New Home Company Inc.                 (21) (253) (564)
Parent Company [Member]                      
Home sales                 0 0 0
Fee building, including management fees from unconsolidated joint ventures of $4,945, $8,202 and $12,426, respectively                 0 0 0
Revenue, Net                 0 0 0
Home sales                 0 0 0
Home sales impairments                 0 0  
Impairment of Real Estate Land                   0  
Fee building                 0 2,240 1,735
Cost of Sales                 0 2,240 1,735
Gross Profit Home Sales                 0 0 0
Gross Profit Fee Building                 0 (2,240) (1,735)
Gross Profit Land Sales                   0  
Gross Profit                 0 (2,240) (1,735)
Selling and marketing expenses                 0 0 0
General and administrative expenses                 (2,403) (14,719) (13,602)
Equity in net income of unconsolidated joint ventures                 0 0 0
Equity in net income (loss) of subsdiaries                 21,773 32,091 31,423
Other income (expense), net                 107 (119) (301)
Pretax income                 19,477 15,013 15,785
Provision for income taxes                 2,325 (6,009) (5,903)
Net income                 17,152 21,022 21,688
Net loss attributable to noncontrolling interest                 0 0 0
Net income attributable to The New Home Company Inc.                 17,152 21,022 21,688
Consolidation, Eliminations [Member]                      
Home sales                 0 0 0
Fee building, including management fees from unconsolidated joint ventures of $4,945, $8,202 and $12,426, respectively                 0 (155) (330)
Revenue, Net                 0 (155) (330)
Home sales                 0 0 0
Home sales impairments                 0 0  
Impairment of Real Estate Land                   0  
Fee building                 0 0 0
Cost of Sales                 0 0 0
Gross Profit Home Sales                 0 0 0
Gross Profit Fee Building                 0 (155) (330)
Gross Profit Land Sales                   0  
Gross Profit                 0 (155) (330)
Selling and marketing expenses                 0 0 0
General and administrative expenses                 0 0 0
Equity in net income of unconsolidated joint ventures                 0 0 0
Equity in net income (loss) of subsdiaries                 (21,773) (32,091) (31,423)
Other income (expense), net                 0 155 330
Pretax income                 (21,773) (32,091) (31,423)
Provision for income taxes                 0 0 0
Net income                 (21,773) (32,091) (31,423)
Net loss attributable to noncontrolling interest                 0 0 0
Net income attributable to The New Home Company Inc.                 $ (21,773) $ (32,091) $ (31,423)