XML 78 R64.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Information Supplemental Condensed Consolidating Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Home sales $ 96,929 $ 78,836 $ 166,335 $ 121,139
Fee building revenues 47,181 30,028 102,798 72,965
Revenue, Net 144,110 108,864 269,133 194,104
Home sales 82,488 69,390 142,553 106,060
Home sales impairments 1,300 0 1,300 0
Fee building 45,899 28,317 99,825 69,231
Cost of Sales 129,687 97,707 243,678 175,291
Home sales 13,141 9,446 22,482 15,079
Gross Profit Fee Building 1,282 1,711 2,973 3,734
Gross Profit 14,423 11,157 25,455 18,813
Selling and marketing expenses (6,376) (5,046) (11,377) (8,522)
General and administrative expenses (5,595) (5,833) (10,685) (11,008)
Equity in net income of unconsolidated joint ventures 201 3,947 507 3,940
Income (Loss) from Subsidiaries, before Tax 0 0 0 0
Other income (expense), net (148) (286) (35) (395)
Income before income taxes 2,505 3,939 3,865 2,828
Provision for income taxes (988) (1,495) (1,512) (1,253)
Net income 1,517 2,444 2,353 1,575
Net loss attributable to noncontrolling interest 0 65 10 120
Net Income (Loss) Attributable to Parent 1,517 2,509 2,363 1,695
Guarantor Subsidiaries [Member]        
Home sales 96,929 77,486 166,335 115,982
Fee building revenues 47,181 30,068 102,798 73,120
Revenue, Net 144,110 107,554 269,133 189,102
Home sales 82,488 68,152 142,522 101,422
Home sales impairments 1,300   1,300  
Fee building 45,304 27,821 98,740 68,265
Cost of Sales 129,092 95,973 242,562 169,687
Home sales 13,141 9,334 22,513 14,560
Gross Profit Fee Building 1,877 2,247 4,058 4,855
Gross Profit 15,018 11,581 26,571 19,415
Selling and marketing expenses (6,376) (4,820) (11,377) (7,838)
General and administrative expenses (5,220) (2,550) (9,531) (4,542)
Equity in net income of unconsolidated joint ventures 201 3,947 507 3,940
Income (Loss) from Subsidiaries, before Tax 0 0 0 0
Other income (expense), net (174) (229) (79) (369)
Income before income taxes 3,449 7,929 6,091 10,606
Provision for income taxes (1,427) (2,997) (2,376) (3,971)
Net income 2,022 4,932 3,715 6,635
Net loss attributable to noncontrolling interest 0 0 0 0
Net Income (Loss) Attributable to Parent 2,022 4,932 3,715 6,635
Non-Guarantor Subsidiaries [Member]        
Home sales 0 1,350 0 5,157
Fee building revenues 0 0 0 0
Revenue, Net 0 1,350 0 5,157
Home sales 0 1,238 31 4,638
Home sales impairments 0   0  
Fee building 0 0 0 0
Cost of Sales 0 1,238 31 4,638
Home sales 0 112 (31) 519
Gross Profit Fee Building 0 0 0 0
Gross Profit 0 112 (31) 519
Selling and marketing expenses 0 (226) 0 (684)
General and administrative expenses 0 0 0 0
Equity in net income of unconsolidated joint ventures 0 0 0 0
Income (Loss) from Subsidiaries, before Tax 0 0 0 0
Other income (expense), net 0 (40) 0 (142)
Income before income taxes 0 (154) (31) (307)
Provision for income taxes 0 0 0 0
Net income 0 (154) (31) (307)
Net loss attributable to noncontrolling interest 0 65 10 120
Net Income (Loss) Attributable to Parent 0 (89) (21) (187)
Parent Company [Member]        
Home sales 0 0 0 0
Fee building revenues 0 0 0 0
Revenue, Net 0 0 0 0
Home sales 0 0 0 0
Home sales impairments 0   0  
Fee building 595 496 1,085 966
Cost of Sales 595 496 1,085 966
Home sales 0 0 0 0
Gross Profit Fee Building (595) (496) (1,085) (966)
Gross Profit (595) (496) (1,085) (966)
Selling and marketing expenses 0 0 0 0
General and administrative expenses (375) (3,283) (1,154) (6,466)
Equity in net income of unconsolidated joint ventures 0 0 0 0
Income (Loss) from Subsidiaries, before Tax 2,022 4,843 3,694 6,448
Other income (expense), net 26 (57) 44 (39)
Income before income taxes 1,078 1,007 1,499 (1,023)
Provision for income taxes 439 1,502 864 2,718
Net income 1,517 2,509 2,363 1,695
Net loss attributable to noncontrolling interest 0 0 0 0
Net Income (Loss) Attributable to Parent 1,517 2,509 2,363 1,695
Consolidation, Eliminations [Member]        
Home sales 0 0 0 0
Fee building revenues 0 (40) 0 (155)
Revenue, Net 0 (40) 0 (155)
Home sales 0 0 0 0
Home sales impairments 0   0  
Fee building 0 0 0 0
Cost of Sales 0 0 0 0
Home sales 0 0 0 0
Gross Profit Fee Building 0 (40) 0 (155)
Gross Profit 0 (40) 0 (155)
Selling and marketing expenses 0 0 0 0
General and administrative expenses 0 0 0 0
Equity in net income of unconsolidated joint ventures 0 0 0 0
Income (Loss) from Subsidiaries, before Tax (2,022) (4,843) (3,694) (6,448)
Other income (expense), net 0 40 0 155
Income before income taxes (2,022) (4,843) (3,694) (6,448)
Provision for income taxes 0 0 0 0
Net income (2,022) (4,843) (3,694) (6,448)
Net loss attributable to noncontrolling interest 0 0 0 0
Net Income (Loss) Attributable to Parent $ (2,022) $ (4,843) $ (3,694) $ (6,448)