XML 63 R12.htm IDEA: XBRL DOCUMENT v3.2.0.727
Unconsolidated Joint Ventures
6 Months Ended
Jun. 30, 2015
Equity Method Investments and Joint Ventures [Abstract]  
Unconsolidated Joint Ventures
Unconsolidated Joint Ventures
 
As of June 30, 2015 and December 31, 2014, the Company had ownership interests in 13 and 12, respectively, unconsolidated joint ventures with ownership percentages that generally range from 5% to 50%. The condensed combined balance sheets for our unconsolidated joint ventures accounted for under the equity method are as follows:
 
June 30,
 
December 31,
 
2015
 
2014
Cash and cash equivalents
$
44,618,686

 
$
45,036,567

Restricted cash
11,045,493

 
14,981,059

Real estate inventories
486,581,358

 
459,770,310

Other assets
4,286,945

 
1,822,429

Total assets
$
546,532,482

 
$
521,610,365

 
 
 
 
Accounts payable and accrued liabilities
$
63,855,572

 
$
52,601,452

Notes payable
116,650,660

 
87,994,263

Total liabilities
$
180,506,232

 
$
140,595,715

The Company's equity
58,405,196

 
60,564,033

Other partners' equity
307,621,054

 
320,450,617

Total equity
366,026,250

 
381,014,650

Total liabilities and equity
$
546,532,482

 
$
521,610,365


The condensed combined statements of operations for our unconsolidated joint ventures accounted for under the equity method are as follows:
 
Three months ended June 30,
 
Six months ended June 30,
 
2015
 
2014
 
2015
 
2014
Revenues
$
58,185,575

 
$
30,946,840

 
$
139,409,520

 
$
52,446,679

Cost of sales
45,486,038

 
24,343,988

 
109,283,713

 
40,163,141

Gross profit
12,699,537

 
6,602,852

 
30,125,807

 
12,283,538

Operating expenses
5,063,208

 
3,651,728

 
11,723,304

 
7,144,496

Net income of unconsolidated joint ventures
$
7,636,329

 
$
2,951,124

 
$
18,402,503

 
$
5,139,042

Equity in net income of unconsolidated joint ventures reflected in the accompanying consolidated statements of operations
$
3,256,023

 
$
171,508

 
$
5,123,922

 
$
944,728



The Company has entered into agreements with its unconsolidated joint ventures to provide management services related to the underlying projects (collectively referred to as the “Management Agreements”). Pursuant to the Management Agreements, the Company receives a management fee based on each project’s revenues from its unconsolidated joint ventures. For the three and six months ended June 30, 2015 and 2014, the Company earned $2.1 million, $5.1 million, $1.6 million and $3.3 million, respectively, in management fees, which have been recorded as fee building revenues in the accompanying consolidated statements of operations.
On June 29, 2015, the Company formed a new unconsolidated joint venture and received capital credit in excess of our contributed land basis. As a result, the Company recognized $1.6 million in equity in net income of unconsolidated joint ventures and deferred $0.4 million in profit from unconsolidated joint ventures related to this transaction.