XML 95 R81.htm IDEA: XBRL DOCUMENT v3.20.2
Note 17 - Supplemental Guarantor Information - Supplemental Condensed Consolidating Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Revenues:          
Revenues $ 98,960   $ 162,749 $ 230,993 $ 281,597
Cost of Sales:          
Cost of Sales 106,211   145,295 226,577 251,132
Impairments 19,000   0 19,000 0
Gross Margin:          
Gross margin (7,251)   17,454 4,416 30,465
Selling and marketing expenses (6,386)   (9,683) (13,852) (18,362)
General and administrative expenses (6,892)   (5,841) (12,915) (13,232)
Equity in net income (loss) of unconsolidated joint ventures (19,962)   185 (21,899) 369
Equity in net income (loss) of subsidiaries 0   0 0 0
Interest expense (1,271)   0 (1,989) 0
Project abandonment costs (94) $ (14,000) (14) (14,130) (19)
Gain on early extinguishment of debt 702   552 579 969
Other income (expense), net (68)   (88) 155 (276)
Pretax income (loss) (41,222)   2,565 (59,635) (86)
(Provision) benefit for income taxes 16,929   (974) 26,866 (310)
Net loss (24,293)   1,591 (32,769) (396)
Net (income) loss attributable to non-controlling interest 0   (19) 0 (19)
Net income (loss) attributable to The New Home Company Inc. (24,293)   1,572 (32,769) (415)
Equity in net income of subsidiaries 0   0 0 0
Gain (Loss) on Extinguishment of Debt, Total 702   552 579 969
Other income (expense), net     (88)    
Net income attributable to non-controlling interest 0   (19) 0 (19)
Consolidation, Eliminations [Member]          
Revenues:          
Revenues 0   0 0 0
Cost of Sales:          
Cost of Sales 0   0 0 0
Gross Margin:          
Gross margin 0   0 0 0
Selling and marketing expenses 0   0 0 0
General and administrative expenses 0   0 0 0
Equity in net income (loss) of unconsolidated joint ventures 0   0 0 0
Equity in net income (loss) of subsidiaries 25,858   (1,087) 36,388 625
Interest expense 0     0  
Project abandonment costs 0   0 0 0
Gain on early extinguishment of debt 0   0 0 0
Other income (expense), net 0     0 0
Pretax income (loss) 25,858   (1,087) 36,388 625
(Provision) benefit for income taxes 0   0 0 0
Net loss 25,858   (1,087) 36,388 625
Net (income) loss attributable to non-controlling interest 0   0 0 0
Net income (loss) attributable to The New Home Company Inc. 25,858   (1,087) 36,388 625
Equity in net income of subsidiaries 25,858   (1,087) 36,388 625
Gain (Loss) on Extinguishment of Debt, Total 0   0 0 0
Other income (expense), net     0    
Net income attributable to non-controlling interest 0   0 0 0
Parent Company [Member]          
Revenues:          
Revenues 0   0 0 0
Cost of Sales:          
Cost of Sales 0   0 0 0
Gross Margin:          
Gross margin 0   0 0 0
Selling and marketing expenses 0   0 0 0
General and administrative expenses (960)   617 (739) 51
Equity in net income (loss) of unconsolidated joint ventures 0   0 0 0
Equity in net income (loss) of subsidiaries (25,858)   1,087 (36,388) (625)
Interest expense 0     0  
Project abandonment costs 0   0 0 0
Gain on early extinguishment of debt 702   552 579 969
Other income (expense), net (38)     155 (168)
Pretax income (loss) (26,154)   2,150 (36,393) 227
(Provision) benefit for income taxes 1,861   (578) 3,624 (642)
Net loss (24,293)   1,572 (32,769) (415)
Net (income) loss attributable to non-controlling interest 0   0 0 0
Net income (loss) attributable to The New Home Company Inc. (24,293)   1,572 (32,769) (415)
Equity in net income of subsidiaries (25,858)   1,087 (36,388) (625)
Gain (Loss) on Extinguishment of Debt, Total 702   552 579 969
Other income (expense), net     (106)    
Net income attributable to non-controlling interest 0   0 0 0
Guarantor Subsidiaries [Member]          
Revenues:          
Revenues 98,960   162,749 230,993 281,597
Cost of Sales:          
Cost of Sales 106,211   145,352 226,577 251,189
Gross Margin:          
Gross margin (7,251)   17,397 4,416 30,408
Selling and marketing expenses (6,386)   (9,683) (13,852) (18,362)
General and administrative expenses (5,932)   (6,458) (12,176) (13,283)
Equity in net income (loss) of unconsolidated joint ventures (19,962)   185 (21,899) 369
Equity in net income (loss) of subsidiaries 0   0 0 0
Interest expense (1,271)     (1,989)  
Project abandonment costs (94)   (14) (14,130) (19)
Gain on early extinguishment of debt 0   0 0 0
Other income (expense), net (30)     0 (108)
Pretax income (loss) (40,926)   1,445 (59,630) (995)
(Provision) benefit for income taxes 15,068   (396) 23,242 332
Net loss (25,858)   1,049 (36,388) (663)
Net (income) loss attributable to non-controlling interest 0   0 0 0
Net income (loss) attributable to The New Home Company Inc. (25,858)   1,049 (36,388) (663)
Equity in net income of subsidiaries 0   0 0 0
Gain (Loss) on Extinguishment of Debt, Total 0   0 0 0
Other income (expense), net     18    
Net income attributable to non-controlling interest 0   0 0 0
Non-Guarantor Subsidiaries [Member]          
Revenues:          
Revenues 0   0 0 0
Cost of Sales:          
Cost of Sales 0   (57) 0 (57)
Gross Margin:          
Gross margin 0   57 0 57
Selling and marketing expenses 0   0 0 0
General and administrative expenses 0   0 0 0
Equity in net income (loss) of unconsolidated joint ventures 0   0 0 0
Equity in net income (loss) of subsidiaries 0   0 0 0
Interest expense 0     0  
Project abandonment costs 0   0 0 0
Gain on early extinguishment of debt 0   0 0 0
Other income (expense), net 0     0 0
Pretax income (loss) 0   57 0 57
(Provision) benefit for income taxes 0   0 0 0
Net loss 0   57 0 57
Net (income) loss attributable to non-controlling interest 0   (19) 0 (19)
Net income (loss) attributable to The New Home Company Inc. 0   38 0 38
Equity in net income of subsidiaries 0   0 0 0
Gain (Loss) on Extinguishment of Debt, Total 0   0 0 0
Other income (expense), net     0    
Net income attributable to non-controlling interest 0   (19) 0 (19)
Home Building [Member]          
Revenues:          
Revenues 77,757   140,464 173,416 239,650
Cost of Sales:          
Cost of Sales 66,216   123,525 150,938 210,094
Impairments 19,000   0 19,000 0
Gross Margin:          
Gross margin (7,459)   16,939 3,478 29,556
Pretax income (loss) (41,430)   2,050 (60,573) (995)
Home Building [Member] | Consolidation, Eliminations [Member]          
Revenues:          
Revenues 0   0 0 0
Cost of Sales:          
Cost of Sales 0   0 0 0
Impairments 0     0  
Gross Margin:          
Gross margin 0   0 0 0
Home Building [Member] | Parent Company [Member]          
Revenues:          
Revenues 0   0 0 0
Cost of Sales:          
Cost of Sales 0   0 0 0
Impairments 0     0  
Gross Margin:          
Gross margin 0   0 0 0
Home Building [Member] | Guarantor Subsidiaries [Member]          
Revenues:          
Revenues 77,757   140,464 173,416 239,650
Cost of Sales:          
Cost of Sales 66,216   123,582 150,938 210,151
Impairments 19,000     19,000  
Gross Margin:          
Gross margin (7,459)   16,882 3,478 29,499
Home Building [Member] | Non-Guarantor Subsidiaries [Member]          
Revenues:          
Revenues 0   0 0 0
Cost of Sales:          
Cost of Sales 0   (57) 0 (57)
Impairments 0     0  
Gross Margin:          
Gross margin 0   57 0 57
Land [Member]          
Revenues:          
Revenues 10   0 157 0
Cost of Sales:          
Cost of Sales 10   0 157 0
Gross Margin:          
Gross margin 0   0 0 0
Land [Member] | Consolidation, Eliminations [Member]          
Revenues:          
Revenues 0     0  
Cost of Sales:          
Cost of Sales 0     0  
Gross Margin:          
Gross margin 0     0  
Land [Member] | Parent Company [Member]          
Revenues:          
Revenues 0     0  
Cost of Sales:          
Cost of Sales 0     0  
Gross Margin:          
Gross margin 0     0  
Land [Member] | Guarantor Subsidiaries [Member]          
Revenues:          
Revenues 10     157  
Cost of Sales:          
Cost of Sales 10     157  
Gross Margin:          
Gross margin 0     0  
Land [Member] | Non-Guarantor Subsidiaries [Member]          
Revenues:          
Revenues 0     0  
Cost of Sales:          
Cost of Sales 0     0  
Gross Margin:          
Gross margin 0     0  
Construction [Member]          
Revenues:          
Revenues 21,193   22,285 57,420 41,947
Cost of Sales:          
Cost of Sales 20,985   21,770 56,482 41,038
Gross Margin:          
Gross margin 208   515 938 909
Pretax income (loss) 208   515 938 909
Construction [Member] | Consolidation, Eliminations [Member]          
Revenues:          
Revenues 0   0 0 0
Cost of Sales:          
Cost of Sales 0   0 0 0
Gross Margin:          
Gross margin 0   0 0 0
Construction [Member] | Parent Company [Member]          
Revenues:          
Revenues 0   0 0 0
Cost of Sales:          
Cost of Sales 0   0 0 0
Gross Margin:          
Gross margin 0   0 0 0
Construction [Member] | Guarantor Subsidiaries [Member]          
Revenues:          
Revenues 21,193   22,285 57,420 41,947
Cost of Sales:          
Cost of Sales 20,985   21,770 56,482 41,038
Gross Margin:          
Gross margin 208   515 938 909
Construction [Member] | Non-Guarantor Subsidiaries [Member]          
Revenues:          
Revenues 0   0 0 0
Cost of Sales:          
Cost of Sales 0   0 0 0
Gross Margin:          
Gross margin $ 0   $ 0 $ 0 $ 0