XML 39 R89.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 18 - Supplemental Guarantor Information - Supplemental Condensed Consolidating Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenues:                      
Revenue                 $ 669,349 $ 667,566 $ 751,166
Cost of Sales:                      
Cost of Sales                 616,207 605,666 660,240
Cost of sales, impairments                 10,200 10,000 2,200
Gross Margin:                      
Gross margin                 53,142 61,900 90,926
Selling and marketing expenses                 (36,357) (36,065) (32,702)
General and administrative expenses                 (25,723) (25,966) (26,330)
Equity in net income (loss) of unconsolidated joint ventures                 (3,503) (19,653) 866
Equity in net loss of subsidiaries                 0 0 0
Gain on early extinguishment of debt                 1,164 0 0
Other income (expense), net                 (539) (521) (229)
Pretax income (loss) $ (6,952) $ (4,778) $ 2,565 $ (2,651) $ (22,376) $ 3,400 $ 182 $ (1,511) (11,816) (20,305) 32,531
(Provision) benefit for income taxes                 3,815 6,075 (15,390)
Net income (loss)                 (8,001) (14,230) 17,141
Net (income) loss attributable to non-controlling interest                 (36) 14 11
Net income (loss) attributable to The New Home Company Inc. (2,998) (4,624) 1,572 (1,987) (16,150) 2,459 115 (640) (8,037) (14,216) 17,152
Consolidation, Eliminations [Member]                      
Revenues:                      
Revenue                 0 0 0
Cost of Sales:                      
Cost of Sales                 0 0 0
Gross Margin:                      
Gross margin                 0 0 0
Selling and marketing expenses                 0 0 0
General and administrative expenses                 0 0 0
Equity in net income (loss) of unconsolidated joint ventures                 0 0 0
Equity in net loss of subsidiaries                 7,963 17,372 (21,773)
Gain on early extinguishment of debt                 0    
Other income (expense), net                 0 0 0
Pretax income (loss)                 7,963 17,372 (21,773)
(Provision) benefit for income taxes                 0 0 0
Net income (loss)                 7,963 17,372 (21,773)
Net (income) loss attributable to non-controlling interest                 0 0 0
Net income (loss) attributable to The New Home Company Inc.                 7,963 17,372 (21,773)
Parent Company [Member]                      
Revenues:                      
Revenue                 0 0 0
Cost of Sales:                      
Cost of Sales                 0 0 0
Gross Margin:                      
Gross margin                 0 0 0
Selling and marketing expenses                 0 0 0
General and administrative expenses                 (387) 4,330 (2,403)
Equity in net income (loss) of unconsolidated joint ventures                 0 0 0
Equity in net loss of subsidiaries                 (7,963) (17,372) 21,773
Gain on early extinguishment of debt                 1,164    
Other income (expense), net                 (286) (66) 107
Pretax income (loss)                 (7,472) (13,108) 19,477
(Provision) benefit for income taxes                 (565) (1,108) (2,325)
Net income (loss)                 (8,037) (14,216) 17,152
Net (income) loss attributable to non-controlling interest                 0 0 0
Net income (loss) attributable to The New Home Company Inc.                 (8,037) (14,216) 17,152
Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenue                 669,349 667,566 751,166
Cost of Sales:                      
Cost of Sales                 616,311 605,644 660,208
Gross Margin:                      
Gross margin                 53,038 61,922 90,958
Selling and marketing expenses                 (36,357) (36,065) (32,702)
General and administrative expenses                 (25,333) (30,293) (23,927)
Equity in net income (loss) of unconsolidated joint ventures                 (3,503) (19,653) 866
Equity in net loss of subsidiaries                 0 0 0
Gain on early extinguishment of debt                 0    
Other income (expense), net                 (253) (455) (336)
Pretax income (loss)                 (12,408) (24,544) 34,859
(Provision) benefit for income taxes                 4,380 7,183 (13,065)
Net income (loss)                 (8,028) (17,361) 21,794
Net (income) loss attributable to non-controlling interest                 0 0 0
Net income (loss) attributable to The New Home Company Inc.                 (8,028) (17,361) 21,794
Non-Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenue                 0 0 0
Cost of Sales:                      
Cost of Sales                 (104) 22 32
Gross Margin:                      
Gross margin                 104 (22) (32)
Selling and marketing expenses                 0 0 0
General and administrative expenses                 (3) (3) 0
Equity in net income (loss) of unconsolidated joint ventures                 0 0 0
Equity in net loss of subsidiaries                 0 0 0
Gain on early extinguishment of debt                 0    
Other income (expense), net                 0 0 0
Pretax income (loss)                 101 (25) (32)
(Provision) benefit for income taxes                 0 0 0
Net income (loss)                 101 (25) (32)
Net (income) loss attributable to non-controlling interest                 (36) 14 11
Net income (loss) attributable to The New Home Company Inc.                 65 (11) (21)
Home Building [Member]                      
Revenues:                      
Revenue 173,921 118,781 140,464 99,186 187,258 119,874 117,460 79,437 532,352 504,029 560,842
Cost of Sales:                      
Cost of Sales 153,700 105,763 123,525 86,569 162,034 102,124 102,678 69,694 469,557 436,530 473,213
Cost of sales, impairments 6,600 1,700 0 0 10,000 0 0 0 8,300 10,000 2,200
Gross Margin:                      
Gross margin 13,621 11,318 16,939 12,617 15,224 17,750 14,782 9,743 54,495 57,499 85,429
Pretax income (loss)                 (13,868) (24,706) 27,034
Home Building [Member] | Consolidation, Eliminations [Member]                      
Revenues:                      
Revenue                 0 0 0
Cost of Sales:                      
Cost of Sales                 0 0 0
Cost of sales, impairments                 0 0 0
Gross Margin:                      
Gross margin                 0 0 0
Home Building [Member] | Parent Company [Member]                      
Revenues:                      
Revenue                 0 0 0
Cost of Sales:                      
Cost of Sales                 0 0 0
Cost of sales, impairments                 0 0 0
Gross Margin:                      
Gross margin                 0 0 0
Home Building [Member] | Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenue                 532,352 504,029 560,842
Cost of Sales:                      
Cost of Sales                 469,661 436,508 473,181
Cost of sales, impairments                 8,300 10,000 2,200
Gross Margin:                      
Gross margin                 54,391 57,521 85,461
Home Building [Member] | Non-Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenue                 0 0 0
Cost of Sales:                      
Cost of Sales                 (104) 22 32
Cost of sales, impairments                 0 0 0
Gross Margin:                      
Gross margin                 104 (22) (32)
Land [Member]                      
Revenues:                      
Revenue 17,091 24,573 0 0         41,664 0 0
Cost of Sales:                      
Cost of Sales 17,091 26,078 0 0         43,169 0 0
Cost of sales, impairments 0 1,900 0 0         1,900 0 0
Gross Margin:                      
Gross margin 0 (3,405) 0 0         (3,405) 0 0
Land [Member] | Consolidation, Eliminations [Member]                      
Revenues:                      
Revenue                 0    
Cost of Sales:                      
Cost of Sales                 0    
Cost of sales, impairments                 0    
Gross Margin:                      
Gross margin                 0    
Land [Member] | Parent Company [Member]                      
Revenues:                      
Revenue                 0    
Cost of Sales:                      
Cost of Sales                 0    
Cost of sales, impairments                 0    
Gross Margin:                      
Gross margin                 0    
Land [Member] | Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenue                 41,664    
Cost of Sales:                      
Cost of Sales                 43,169    
Cost of sales, impairments                 1,900    
Gross Margin:                      
Gross margin                 (3,405)    
Land [Member] | Non-Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenue                 0    
Cost of Sales:                      
Cost of Sales                 0    
Cost of sales, impairments                 0    
Gross Margin:                      
Gross margin                 0    
Construction [Member]                      
Revenues:                      
Revenue 31,124 22,262 22,285 19,662 42,408 39,240 38,095 43,794 95,333 163,537 190,324
Cost of Sales:                      
Cost of Sales 30,628 21,615 21,770 19,268 41,275 38,124 37,038 42,699 93,281 159,136 184,827
Gross Margin:                      
Gross margin $ 496 $ 647 $ 515 $ 394 $ 1,133 $ 1,116 $ 1,057 $ 1,095 2,052 4,401 5,497
Pretax income (loss)                 2,052 4,401 5,497
Construction [Member] | Consolidation, Eliminations [Member]                      
Revenues:                      
Revenue                 0 0 0
Cost of Sales:                      
Cost of Sales                 0 0 0
Gross Margin:                      
Gross margin                 0 0 0
Construction [Member] | Parent Company [Member]                      
Revenues:                      
Revenue                 0 0 0
Cost of Sales:                      
Cost of Sales                 0 0 0
Gross Margin:                      
Gross margin                 0 0 0
Construction [Member] | Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenue                 95,333 163,537 190,324
Cost of Sales:                      
Cost of Sales                 93,281 159,136 184,827
Gross Margin:                      
Gross margin                 2,052 4,401 5,497
Construction [Member] | Non-Guarantor Subsidiaries [Member]                      
Revenues:                      
Revenue                 0 0 0
Cost of Sales:                      
Cost of Sales                 0 0 0
Gross Margin:                      
Gross margin                 $ 0 $ 0 $ 0