EX-10.2 5 v343177_ex10-2.htm ASSIGNMENT OF REPRESENTATIONS AND WARRANTIES AGREEMENT WITH UNITED SHORE FINANCIAL SERVICES LLC

 

EXHIBIT 10.2

EXECUTION COPY

 

ASSIGNMENT OF REPRESENTATIONS AND WARRANTIES AGREEMENT

 

This is an Assignment of Representations and Warranties Agreement (the “Agreement”) made as of the 30th day of April, 2013, among Redwood Residential Acquisition Corporation, a Delaware corporation (“Assignor”), Sequoia Residential Funding, Inc., a Delaware corporation (“Depositor”), Christiana Trust, a division of Wilmington Savings Fund Society, FSB, a federal savings bank, not in its individual capacity but solely as trustee (in such capacity, the “Trustee” or the “Assignee”) under a Pooling and Servicing Agreement dated as of April 1, 2013, among the Depositor, Wells Fargo Bank, N.A., as master servicer and securities administrator, and the Trustee (the “Pooling and Servicing Agreement”), and United Shore Financial Services, LLC, a Michigan limited liability company (“Shore”).

 

In consideration of the mutual promises contained herein, the parties hereto agree that the mortgage loans (the “Mortgage Loans”) listed on Attachment 1 annexed hereto (the “Mortgage Loan Schedule”) are subject to the terms of the Flow Mortgage Loan Purchase and Sale Agreement dated as of December 1, 2011, between Assignor and Shore (the “Purchase Agreement”) as modified or supplemented by this Agreement. Unless otherwise specified herein, capitalized terms used herein but not defined shall have the meanings ascribed to them in the Purchase Agreement. Assignor will sell the Mortgage Loans to Depositor pursuant to a Mortgage Loan Purchase and Sale Agreement dated the date hereof, and Depositor will sell the Mortgage Loans to Assignee pursuant to the Pooling and Servicing Agreement.

 

Assignment

 

1.          Assignor hereby grants, transfers and assigns to Depositor all of its right, title and interest in, to and under the representations and warranties made by Shore pursuant to Subsection 7.01 and Subsection 7.02 of the Purchase Agreement to the extent relating to the Mortgage Loans, and Depositor hereby accepts such assignment from Assignor.

 

2.          Depositor hereby grants, transfers and assigns to Assignee all of its right, title and interest in, to and under the representations and warranties made by Shore pursuant to Subsection 7.01 and Subsection 7.02 of the Purchase Agreement to the extent relating to the Mortgage Loans, Depositor is released from all obligations under the Purchase Agreement, and Assignee hereby accepts such assignment from Depositor.

 

3.          Shore hereby acknowledges the foregoing assignments.

 

Representations and Warranties

 

4.          Assignor warrants and represents to, and covenants with, Depositor, Assignee and Shore as of the date hereof that:

 

 
 

 

(a)          Attached hereto as Attachment 2 is a true and accurate copy of the Purchase Agreement, which agreement is in full force and effect as of the date hereof and the provisions of which have not been waived, amended or modified in any respect, nor has any notice of termination been given thereunder;

 

(b)          Assignor is the lawful owner of its interests and rights under the Purchase Agreement to the extent of the Mortgage Loans, free and clear from any and all claims and encumbrances whatsoever, and upon the transfer of the representations and warranties to Assignee as contemplated herein, Assignee shall have good title to such representations and warranties under the Purchase Agreement to the extent of the Mortgage Loans, free and clear of all liens, claims and encumbrances;

 

(c)          There are no offsets, counterclaims or other defenses available to Shore with respect to the Purchase Agreement;

 

(d)          Assignor is duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation, and has all requisite power and authority to enter into and perform its obligations under the Purchase Agreement;

 

(e)          Assignor has full corporate power and authority to execute, deliver and perform its obligations under this Agreement, and to consummate the transactions set forth herein. The consummation of the transactions contemplated by this Agreement is in the ordinary course of Assignor’s business and will not conflict with, or result in a breach of, any of the terms, conditions or provisions of Assignor’s charter or by-laws or any legal restriction, or any material agreement or instrument to which Assignor is now a party or by which it is bound, or result in the violation of any law, rule, regulation, order, judgment or decree to which Assignor or its property is subject. The execution, delivery and performance by Assignor of this Agreement and the consummation by it of the transactions contemplated hereby, have been duly authorized by all necessary corporate action on the part of Assignor. This Agreement has been duly executed and delivered by Assignor and, upon the due authorization, execution and delivery by Assignee, will constitute the valid and legally binding obligation of Assignor enforceable against Assignor in accordance with its terms except as enforceability may be limited by bankruptcy, reorganization, insolvency, moratorium or other similar laws now or hereafter in effect relating to creditors’ rights generally, and by general principles of equity regardless of whether enforceability is considered in a proceeding in equity or at law; and

 

(f)          No consent, approval, order or authorization of, or declaration, filing or registration with, any governmental entity is required to be obtained or made by Assignor in connection with the execution, delivery or performance by Assignor of this Agreement, or the consummation by it of the transactions contemplated hereby.

 

2
 

 

5.          Depositor warrants and represents to, and covenants with, Assignor, Assignee and Shore that as of the date hereof:

 

(a)          Depositor is a Delaware corporation duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation;

 

(b)          Depositor has full corporate power and authority to execute, deliver and perform its obligations under this Agreement, and to consummate the transactions set forth herein. The consummation of the transactions contemplated by this Agreement is in the ordinary course of Depositor’s business and will not conflict with, or result in a breach of, any of the terms, conditions or provisions of Depositor’s charter or by-laws or any legal restriction, or any material agreement or instrument to which Depositor is now a party or by which it is bound, or result in the violation of any law, rule, regulation, order, judgment or decree to which Depositor or its property is subject. The execution, delivery and performance by Depositor of this Agreement and the consummation by it of the transactions contemplated hereby, have been duly authorized by all necessary corporate action on part of Depositor. This Agreement has been duly executed and delivered by Depositor and, upon the due authorization, execution and delivery by the other parties hereto, will constitute the valid and legally binding obligation of Depositor enforceable against Depositor in accordance with its terms except as enforceability may be limited by bankruptcy, reorganization, insolvency, moratorium or other similar laws now or hereafter in effect relating to creditors’ rights generally, and by general principles of equity regardless of whether enforceability is considered in a proceeding in equity or at law; and

 

(c)          No consent, approval, order or authorization of, or declaration, filing or registration with, any governmental entity is required to be obtained or made by Depositor in connection with the execution, delivery or performance by Depositor of this Agreement, or the consummation by it of the transactions contemplated hereby other than any that have been obtained or made.

 

6.          Assignee warrants and represents to, and covenants with, Assignor, Depositor and Shore that as of the date hereof:

 

(a)          Assignee is a federal savings bank duly organized, validly existing and in good standing under the laws of the jurisdiction of its organization; and

 

(b)          Assignee has been directed to enter into this Agreement pursuant to the provisions of the Pooling and Servicing Agreement. The execution, delivery and performance by Assignee of this Agreement and the consummation by it of the transactions contemplated hereby, have been duly authorized by all necessary action on part of Assignee. This Agreement has been duly executed and delivered by Assignee and, upon the due authorization, execution and delivery by the other parties hereto, will constitute the valid and legally binding obligation of Assignee enforceable against Assignee in accordance with its terms except as enforceability may be limited by bankruptcy, reorganization, insolvency, moratorium or other similar laws now or hereafter in effect relating to creditors’ rights generally, and by general principles of equity regardless of whether enforceability is considered in a proceeding in equity or at law.

3
 

 

7.          Shore warrants and represents to, and covenants with, Assignor, Depositor and Assignee as of the date hereof that:

 

(a)          Attached hereto as Attachment 2 is a true and accurate copy of the Purchase Agreement, which agreement is in full force and effect as of the date hereof and the provisions of which have not been waived, amended or modified in any respect, nor has any notice of termination been given thereunder;

 

(b)          Shore is duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation, and has all requisite power and authority to perform its obligations under the Purchase Agreement;

 

(c)          Shore has full corporate power and authority to execute, deliver and perform its obligations under this Agreement, and to consummate the transactions set forth herein. The consummation of the transactions contemplated by this Agreement is in the ordinary course of Shore’s business and will not conflict with, or result in a breach of, any of the terms, conditions or provisions of Shore’s charter or by-laws or any legal restriction, or any material agreement or instrument to which Shore is now a party or by which it is bound, or result in the violation of any law, rule, regulation, order, judgment or decree to which Shore or its property is subject. The execution, delivery and performance by Shore of this Agreement and the consummation by it of the transactions contemplated hereby, have been duly authorized by all necessary corporate action on part of Shore. This Agreement has been duly executed and delivered by Shore and, upon the due authorization, execution and delivery by Assignor, Assignee and the Depositor, will constitute the valid and legally binding obligation of Shore enforceable against Shore in accordance with its terms except as enforceability may be limited by bankruptcy, reorganization, insolvency, moratorium or other similar laws now or hereafter in effect relating to creditors’ rights generally, and by general principles of equity regardless of whether enforceability is considered in a proceeding in equity or at law; and

 

(d)          No consent, approval, order or authorization of, or declaration, filing or registration with, any governmental entity is required to be obtained or made by Shore in connection with the execution, delivery or performance by Shore of this Agreement, or the consummation by it of the transactions contemplated hereby.

 

Restated Shore Representations and Warranties

 

8.          Pursuant to Section 32(d) of the Purchase Agreement, Shore hereby restates to Depositor and Assignee (a) the representations and warranties set forth in Subsection 7.01 of the Purchase Agreement as of the related Closing Date with respect to each Mortgage Loan and (b) the representations and warranties set forth in Subsection 7.02 of the Purchase Agreement as of the date hereof, as if such representations and warranties were set forth herein in full.

 

4
 

 

In the event of a breach of any representations and warranties referred to in clauses (a) or (b) above as of the related Closing Date or the date hereof, as the case may be, Assignee shall be entitled to all the remedies under Subsection 7.03 and Subsection 12.01 of the Purchase Agreement, including, without limitation, the right to compel Shore to repurchase Mortgage Loans pursuant to Section 7.03 of the Purchase Agreement, subject to the provisions of Section 10 of this Agreement.

 

Recognition of Assignee

 

9.          From and after the date hereof, subject to Section 10 below, Shore shall recognize Assignee as owner of the Mortgage Loans and will perform its obligations hereunder for the benefit of the Assignee in accordance with the Purchase Agreement, as modified hereby or as may be amended from time to time, as if Assignee and Shore had entered into a separate purchase agreement for the purchase of the Mortgage Loans in the form of the Purchase Agreement, the terms of which are incorporated herein by reference, as amended by this Agreement.

  

Enforcement of Rights

 

10.          (a)          Controlling Holder Rights. Shore agrees and acknowledges that Sequoia Mortgage Funding Corporation, an Affiliate of the Depositor, in its capacity as the initial Controlling Holder pursuant to the Pooling and Servicing Agreement, and for so long as it is the Controlling Holder, will exercise all of Assignee’s rights as Purchaser under the following section of the Purchase Agreement:

 

Purchase Agreement:

 

Section or Subsection   Matter
     
7.03, other than 7.03(c)   Repurchase and Substitution

 

(b)          If there is no Controlling Holder under the Pooling and Servicing Agreement, then all rights that are to be exercised by the Controlling Holder pursuant to Section 10(a) shall be exercised by Assignee.

 

5
 

 

Amendments to Purchase Agreement

 

11.          The parties agree that the Purchase Agreement shall be amended, solely with respect to the Mortgage Loans, as follows:

 

(a)          Definitions.

 

(i)          The definitions of “Business Day” and “Repurchase Price” set forth in Section 1 of the Purchase Agreement shall be deleted and replaced in their entirety as follows:

 

Business Day: Any day other than (i) a Saturday or a Sunday, (ii) a legal holiday in the states of California, Delaware, Maryland, Michigan, Minnesota, Missouri or New York, (iii) a day on which banks in the states of California, Delaware, Maryland, Michigan, Minnesota, Missouri or New York, are authorized or obligated by law or executive order to be closed or (iv) a day on which the New York Stock Exchange or the Federal Reserve Bank of New York is closed.          

 

Repurchase Price: With respect to any Mortgage Loan, a price equal to (i) the unpaid principal balance of the Mortgage Loan, plus (ii) interest on such unpaid principal balance at the related Mortgage Interest Rate from the last date through which interest was last paid by or on behalf of the Mortgagor to the last day of the month in which such repurchase occurs, plus (iii) reasonable and customary third party expenses incurred in connection with the transfer of the Mortgage Loan being repurchased, minus (iv) any amounts received in respect of such repurchased Mortgage Loan and being held for future distribution in connection with such Mortgage Loan.

 

(b)          The following sentence shall be added as the new third sentence of Subsection 7.03(a):

 

Each determination as to whether there has been such a breach shall be conducted on a Mortgage Loan-by-Mortgage Loan basis.

 

(c)          The rights under the Purchase Agreement assigned to the Depositor and the Assignee pursuant to this Agreement shall be under the Purchase Agreement as amended by this Agreement.

 

Miscellaneous

 

12.          All demands, notices and communications related to the Mortgage Loans, the Purchase Agreement and this Agreement shall be in writing and shall be deemed to have been duly given if personally delivered at or mailed by registered mail, postage prepaid, as follows:

 

(a)          In the case of Shore,

 

United Shore Financial Services, LLC

555 S. Adams Road

Birmingham, Michigan 48009

Attention: Chief Executive Officer

 

Phone: (248) 833-0459

Facsimile: (248) 554-6049

 

with a copy to

 

General Counsel at the same address

 

6
 

 

(b)            In the case of Assignee,

 

Christiana Trust, a division of Wilmington Savings Fund Society, FSB

500 Delaware Avenue, 11th Floor

Wilmington, Delaware, 19801

Attention: Corporate Trust — Sequoia Mortgage Trust 2013-6

 

(c)            In the case of Depositor,

 

Sequoia Residential Funding, Inc.

One Belvedere Place, Suite 360

Mill Valley, California 94941

Attention: William Moliski

 

with a copy to

 

General Counsel at the same address

 

(d)            In the case of Assignor,

 

Redwood Residential Acquisition Corporation

One Belvedere Place, Suite 360

Mill Valley, California 94941

Attention: William Moliski

 

with a copy to

 

General Counsel at the same address

 

(e)            In the case of Master Servicer,

 

Wells Fargo Bank, N.A.

9062 Old Annapolis Road

Columbia, Maryland 21045)

Telephone number: (410) 884-2000

Facsimile number: (410) 715-2380

Attention: Client Manager — Sequoia Mortgage Trust 2013-6

 

7
 

 

(f)          In the case of the initial Controlling Holder,

 

Sequoia Mortgage Funding Corporation

One Belvedere Place, Suite 360

Mill Valley, California 94941

Attention: William Moliski

 

with a copy to

 

General Counsel at the same address

 

13.          This Agreement shall be construed in accordance with the laws of the State of New York, except to the extent preempted by Federal law, and the obligations, rights and remedies of the parties hereunder shall be determined in accordance with such laws, without regard to the conflicts of laws provisions of the State of New York or any other jurisdiction.

 

14.          No term or provision of this Agreement may be waived or modified unless such waiver or modification is in writing and signed by the party against whom such waiver or modification is sought to be enforced.

 

15.          This Agreement shall inure to the benefit of the successors and assigns of the parties hereto. Any entity into which Assignor, Depositor, Assignee or Shore may be merged or consolidated shall, without the requirement for any further writing, be deemed Assignor, Depositor, Assignee or Shore, respectively, hereunder.

 

16.          This Agreement shall survive the conveyance of the Mortgage Loans, the assignment of the representations and warranties made by Shore pursuant to the Purchase Agreement to the extent of the Mortgage Loans by Assignor to Depositor and by Depositor to Assignee, and the termination of the Purchase Agreement.

 

17.          This Agreement may be executed simultaneously in any number of counterparts. Each counterpart shall be deemed to be an original, and all such counterparts shall constitute one and the same instrument.

 

18.           The Controlling Holder under the Pooling and Servicing Agreement is an express third party beneficiary of this Agreement, and shall have the same power and ability to exercise and enforce the rights stated to be provided to it hereunder as if it were a signatory hereto. Shore hereby consents to such exercise and enforcement.

 

8
 

 

19.          It is expressly understood and agreed by the parties hereto that insofar as this Agreement is executed by the Trustee (i) this Agreement is executed and delivered by Christiana Trust, a division of Wilmington Savings Fund Society, FSB (“Christiana Trust”) not in its individual capacity but solely as Trustee on behalf of the trust created by the Pooling and Servicing Agreement referred to herein (the “Trust”) in the exercise of the powers and authority conferred upon and vested in it, and as directed in the Pooling and Servicing Agreement, (ii) each of the undertakings and agreements herein made on behalf of the Trust is made and intended not as a personal undertaking or agreement of or by Christiana Trust but is made and intended for purposes of binding only the Trust, (iii) nothing herein contained shall be construed as creating any liability on the part of Christiana Trust, individually or personally, to perform any covenant either express or implied in this Agreement, all such liability, if any, being expressly waived by the parties hereto and by any person claiming by, through or under the parties hereto, and (iv) under no circumstances shall Christiana Trust in its individual capacity or in its capacity as Trustee be personally liable for the payment of any indebtedness, amounts or expenses owed by the Assignor under the Purchase Agreement, as modified or supplemented by this Agreement (such indebtedness, expenses and other amounts being payable solely from and to the extent of funds of the Trust) or be personally liable for the breach or failure of any obligation, representation, warranty or covenant made under this Agreement or any other related documents.

 

20.          Master Servicer. Shore hereby acknowledges that the Assignee has appointed Wells Fargo Bank, N.A. to act as master servicer and securities administrator under the Pooling and Servicing Agreement and hereby agrees to treat all inquiries, demands, instructions, authorizations and other communications from the Master Servicer as if the same had been received from the Assignee. The Master Servicer, acting on behalf of the Assignee, shall have the rights of the Assignee as the Purchaser under this Agreement, including, without limitation, the right to enforce the obligations of Shore hereunder and under the Purchase Agreement and the right to exercise the remedies of the Purchaser hereunder and under the Purchase Agreement.

 

Shore shall make all remittances due by it to the Purchaser with respect to the Mortgage Loans to the following account by wire transfer of immediately available funds:

 

Wells Fargo Bank, N.A.

San Francisco, California

ABA# 121-000-248

Account #3970771416

Account Name: SAS Clearing

FFC: Account #39227100, Sequoia Mortgage Trust 2013-6 Distribution Account

 

21.          Shore acknowledges that the custodian will be Wells Fargo Bank, N.A. acting pursuant to the Custodial Agreement. Notwithstanding Section 10 of the Purchase Agreement, if there has been a breach of any representation or warranty made with respect to the related Mortgage Loan in Subsection 7.01 of the Purchase Agreement, Shore shall pay shipping expenses for sending any Mortgage Loan Documents to Shore or as otherwise necessary to cure such breach.

 

9
 

 

22.          Rule 17g-5 Compliance. Shore hereby agrees that it shall provide any information with respect to the Mortgage Loans or the origination thereof that it is reasonably requested to provide to any Rating Agency or nationally recognized statistical rating organization (“NRSRO”) via electronic mail at rmbs17g5informationprovider@wellsfargo.com, with a subject reference of “SEMT 2013-6” and an identification of the type of information being provided in the body of such electronic mail. The Securities Administrator, as the initial Rule 17g-5 Information Provider (the “Rule 17g-5 Information Provider”) shall notify Shore in writing of any change in the identity or contact information of the Rule 17g-5 Information Provider. Shore shall have no liability for (i) the Rule 17g-5 Information Provider’s failure to post information provided by it in accordance with the terms of this Agreement or (ii) any malfunction or disabling of the website maintained by the Rule 17g-5 Information Provider. None of the foregoing restrictions in this Section 22 prohibit or restrict oral or written communications, or providing information, between Shore, on the one hand, and any Rating Agency or NRSRO, on the other hand, with regard to (i) such Rating Agency’s or NRSRO’s review of the ratings it assigns to Shore or (ii) such Rating Agency’s or NRSRO’s evaluation of Shore’s operations in general; provided, however, that Shore shall not provide any information relating to the Mortgage Loans to such Rating Agency or NRSRO in connection with such review and evaluation by such Rating Agency or NRSRO unless: (x) borrower, property or deal specific identifiers are redacted; or (y) such information has already been provided to the Rule 17g-5 Information Provider.

 

10
 

 

IN WITNESS WHEREOF, the parties hereto have executed this Agreement the day and year first above written.

 

  REDWOOD RESIDENTIAL ACQUISITION CORPORATION
  Assignor
     
  By: /s/ W.J. Moliski
  Name: W.J. Moliski
  Title: Authorized Officer
   
  SEQUOIA RESIDENTIAL FUNDING, INC.
  Depositor
   
  By: /s/ W.J. Moliski
  Name: W.J. Moliski
  Title: Authorized Officer
     
  Christiana Trust, a division of Wilmington Savings Fund Society, FSB, not in its individual capacity but solely as Trustee,
  Assignee
     
  By: /s/ Jeffrey R. Everhart
  Name: Jeffrey R. Everhart
  Title: Assistant Vice President
     
  United Shore Financial Services, LLC
   
  By: /s/ Mat Ishbia
  Name: Mat Ishbia
  Title: President

 

Accepted and agreed to by:  
   
WELLS FARGO BANK, N.A.  
Master Servicer  
     
By: /s/ Graham M. Oglesby  
Name: Graham M. Oglesby  
Title: Vice President  

 

Signature Page – Assignment of Representations and Warranties – United Shore Financial (SEMT 2013-6)

 

 
 

 

ATTACHMENT 1

 

MORTGAGE LOAN SCHEDULE

 

  1 2 3 4 5 6 7 8 9
  Primary Servicer Servicing Fee % Servicing Fee—Flatdollar Servicing Advance Methodology Originator Name Loan Group Loan Number Amortization Type Lien Position
1 1000383 0.002500     Shore Financial Services, Inc.   10000007627 1 1
2 1000383 0.002500     Shore Financial Services, Inc.   10000007329 1 1
3 1000383 0.002500     Shore Financial Services, Inc.   10000008447 1 1
4 1000383 0.002500     Shore Financial Services, Inc.   10000008041 1 1
5 1000383 0.002500     Shore Financial Services, Inc.   10000008335 1 1
6 1000383 0.002500     Shore Financial Services, Inc.   10000009628 1 1
7 1000383 0.002500     Shore Financial Services, Inc.   10000005608 1 1
8 1000383 0.002500     Shore Financial Services, Inc.   10000007254 1 1
9 1000383 0.002500     Shore Financial Services, Inc.   10000006338 1 1
10 1000383 0.002500     Shore Financial Services, Inc.   10000007253 1 1
11 1000383 0.002500     Shore Financial Services, Inc.   10000008059 1 1
12 1000383 0.002500     Shore Financial Services, Inc.   10000007965 1 1
13 1000383 0.002500     Shore Financial Services, Inc.   10000007671 1 1
14 1000383 0.002500     Shore Financial Services, Inc.   10000008117 1 1
15 1000383 0.002500     Shore Financial Services, Inc.   10000008162 1 1
16 1000383 0.002500     Shore Financial Services, Inc.   10000007501 1 1
17 1000383 0.002500     Shore Financial Services, Inc.   10000008491 1 1
18 1000383 0.002500     Shore Financial Services, Inc.   10000007888 1 1
19 1000383 0.002500     Shore Financial Services, Inc.   10000008178 1 1
20 1000383 0.002500     Shore Financial Services, Inc.   10000009374 1 1
21 1000383 0.002500     Shore Financial Services, Inc.   10000008060 1 1
22 1000383 0.002500     Shore Financial Services, Inc.   10000009641 1 1
23 1000383 0.002500     Shore Financial Services, Inc.   10000009143 1 1
24 1000383 0.002500     Shore Financial Services, Inc.   10000008179 1 1
25 1000383 0.002500     Shore Financial Services, Inc.   10000009301 1 1
26 1000383 0.002500     Shore Financial Services, Inc.   10000008607 1 1
27 1000383 0.002500     Shore Financial Services, Inc.   10000009315 1 1
28 1000383 0.002500     Shore Financial Services, Inc.   10000008496 1 1
29 1000383 0.002500     Shore Financial Services, Inc.   10000008648 1 1
30 1000383 0.002500     Shore Financial Services, Inc.   10000008556 1 1
31 1000383 0.002500     Shore Financial Services, Inc.   10000008557 1 1
32 1000383 0.002500     Shore Financial Services, Inc.   10000008605 1 1
33 1000383 0.002500     Shore Financial Services, Inc.   10000009310 1 1
34 1000383 0.002500     Shore Financial Services, Inc.   10000008862 1 1
35 1000383 0.002500     Shore Financial Services, Inc.   10000009824 1 1
36 1000383 0.002500     Shore Financial Services, Inc.   10000009312 1 1
37 1000383 0.002500     Shore Financial Services, Inc.   1030009306 1 1
38 1000383 0.002500     Shore Financial Services, Inc.   1030009255 1 1
39 1000383 0.002500     Shore Financial Services, Inc.   10000008039 1 1
40 1000383 0.002500     Shore Financial Services, Inc.   10000008180 1 1
41 1000383 0.002500     Shore Financial Services, Inc.   10000009234 1 1
42 1000383 0.002500     Shore Financial Services, Inc.   10000008604 1 1
43 1000383 0.002500     Shore Financial Services, Inc.   10000009634 1 1
44 1000383 0.002500     Shore Financial Services, Inc.   10000008121 1 1

 

  10 11 12 13 14 15 16 17 18 19
  HELOC Indicator Loan Purpose Cash Out Amount Total Origination and Discount Points Covered/High Cost Loan Indicator Relocation Loan Indicator Broker Indicator Channel Escrow Indicator Senior Loan
Amount(s)
1 0 9           1 0 0
2 0 9           1 0 0
3 0 9           1 4 0
4 0 9           1 0 0
5 0 9           1 0 0
6 0 9           2 4 0
7 0 3           2 4 0
8 0 9           2 4 0
9 0 3           2 0 0
10 0 3           2 0 0
11 0 9           2 0 0
12 0 9           2 4 0
13 0 9           2 0 0
14 0 9           2 4 0
15 0 7           2 4 0
16 0 9           2 0 0
17 0 9           2 4 0
18 0 7           2 4 0
19 0 9           2 4 0
20 0 9           2 0 0
21 0 9           2 4 0
22 0 9           2 4 0
23 0 9           2 4 0
24 0 9           2 0 0
25 0 9           2 0 0
26 0 9           2 4 0
27 0 9           2 4 0
28 0 9           2 0 0
29 0 9           2 4 0
30 0 7           2 4 0
31 0 6           2 4 0
32 0 7           2 0 0
33 0 7           2 4 0
34 0 9           2 4 0
35 0 9           2 4 0
36 0 9           2 0 0
37 0 9           5 4 0
38 0 9           5 4 0
39 0 7           5 0 0
40 0 9           5 4 0
41 0 9           5 4 0
42 0 9           5 4 0
43 0 7           1 0 0
44 0 9           2 0 0

  

  20 21 22 23 24 25 26 27 28 29 30
  Loan Type of Most
Senior Lien
Hybrid Period of
Most Senior Lien (in
months)
Neg Am Limit of
Most Senior Lien
Junior Mortgage
Balance
Origination Date of
Most Senior Lien
Origination Date Original Loan
Amount
Original Interest
Rate
Original
Amortization Term
Original Term to
Maturity
First Payment Date
of Loan
1       0.00   20130219 505725.00 0.036250 360 360 20130401
2       0.00   20130219 488800.00 0.036250 360 360 20130401
3       0.00   20130228 636268.00 0.038750 360 360 20130401
4       0.00   20130223 624000.00 0.038750 360 360 20130401
5       0.00   20130228 771328.00 0.042500 360 360 20130401
6       150000.00   20130301 999000.00 0.036250 360 360 20130401
7       0.00   20130208 601000.00 0.038750 360 360 20130401
8       0.00   20130220 596000.00 0.040000 360 360 20130401
9       0.00   20130118 648000.00 0.038750 360 360 20130301
10       0.00   20130301 755000.00 0.037500 360 360 20130501
11       0.00   20130225 683000.00 0.035000 360 360 20130401
12       0.00   20130206 644000.00 0.036250 360 360 20130401
13       0.00   20130214 936000.00 0.038750 360 360 20130401
14       0.00   20130130 662000.00 0.038750 360 360 20130401
15       0.00   20130308 780000.00 0.038750 360 360 20130501
16       130000.00   20130307 558250.00 0.040000 360 360 20130501
17       0.00   20130213 1000000.00 0.038750 360 360 20130401
18       0.00   20130221 476250.00 0.040000 360 360 20130401
19       0.00   20130227 513700.00 0.033750 360 360 20130401
20       0.00   20130301 896000.00 0.038750 360 360 20130501
21       0.00   20130221 538100.00 0.036250 360 360 20130401
22       171865.00   20130306 842000.00 0.037500 360 360 20130501
23       0.00   20130301 895000.00 0.038750 360 360 20130501
24       0.00   20130222 1432000.00 0.036250 360 360 20130401
25       0.00   20130308 990000.00 0.037500 360 360 20130501
26       0.00   20130221 590000.00 0.040000 360 360 20130401
27       0.00   20130307 553000.00 0.040000 360 360 20130501
28       80000.00   20130227 458000.00 0.040000 360 360 20130401
29       192500.00   20130226 532000.00 0.038750 360 360 20130401
30       0.00   20130228 600000.00 0.040000 360 360 20130401
31       0.00   20130225 560000.00 0.041250 360 360 20130401
32       0.00   20130306 565000.00 0.038750 360 360 20130501
33       0.00   20130313 540000.00 0.035000 360 360 20130501
34       0.00   20130225 563000.00 0.040000 360 360 20130401
35       0.00   20130304 1435000.00 0.037500 360 360 20130501
36       0.00   20130305 757000.00 0.038750 360 360 20130501
37       0.00   20130122 807000.00 0.040000 360 360 20130301
38       0.00   20130110 639000.00 0.038750 360 360 20130301
39       0.00   20130212 1215000.00 0.038750 360 360 20130401
40       0.00   20130214 880000.00 0.038750 360 360 20130401
41       0.00   20130308 705000.00 0.041250 360 360 20130501
42       0.00   20130215 713000.00 0.036250 360 360 20130401
43       0.00   20130301 680000.00 0.041250 360 360 20130501
44       0.00   20130226 1456000.00 0.036250 360 360 20130401

  

  31 32 33 34 35 36 37 38 39 40
  Interest Type
Indicator
Original Interest
Only Term
Buy Down Period HELOC Draw Period Current Loan
Amount
Current Interest
Rate
Current Payment
Amount Due
Interest Paid
Through Date
Current Payment
Status
Index Type
1 1 0 0   504946.34 0.036250 2306.37 20130401 0 0
2 1 0 0   488047.40 0.036250 2229.18 20130401 0 0
3 1 0 0   635330.65 0.038750 2991.97 20130401 0 0
4 1 0 0   623080.72 0.038750 2934.28 20130401 0 0
5 1 0 0   770265.31 0.042500 3794.47 20130401 0 0
6 1 0 0   997461.85 0.036250 4555.95 20130401 0 0
7 1 0 0   600114.60 0.038750 2826.12 20130401 0 0
8 1 0 0   595141.27 0.040000 2845.40 20130401 0 0
9 1 0 0   646087.64 0.038750 3047.14 20130401 0 0
10 1 0 0   755000.00 0.037500 3496.52 20130401 0 0
11 1 0 0   681925.10 0.035000 3066.98 20130401 0 0
12 1 0 0   643008.44 0.036250 2936.97 20130401 0 0
13 1 0 0   934621.08 0.038750 4401.42 20130401 0 0
14 1 0 0   661024.74 0.038750 3112.97 20130401 0 0
15 1 0 0   780000.00 0.038750 3667.85 20130401 0 0
16 1 0 0   558250.00 0.040000 2665.17 20130401 0 0
17 1 0 0   998526.79 0.038750 4702.37 20130401 0 0
18 1 0 0   475563.80 0.040000 2273.69 20130401 0 0
19 1 0 0   512873.73 0.033750 2271.05 20130401 0 0
20 1 0 0   896000.00 0.038750 4213.32 20130401 0 0
21 1 0 0   537271.49 0.036250 2454.01 20130401 0 0
22 1 0 0   842000.00 0.037500 3899.43 20130401 0 0
23 1 0 0   895000.00 0.038750 4208.62 20130401 0 0
24 1 0 0   1429795.17 0.036250 6530.65 20130401 0 0
25 1 0 0   990000.00 0.037500 4584.84 20130401 0 0
26 1 0 0   589149.91 0.040000 2816.75 20130401 0 0
27 1 0 0   553000.00 0.040000 2640.11 20130401 0 0
28 1 0 0   457340.10 0.040000 2186.56 20130401 0 0
29 1 0 0   531216.25 0.038750 2501.66 20130401 0 0
30 1 0 0   599135.50 0.040000 2864.49 20130401 0 0
31 1 0 0   559210.96 0.041250 2714.04 20130401 0 0
32 1 0 0   565000.00 0.038750 2656.84 20130401 0 0
33 1 0 0   540000.00 0.035000 2424.84 20130401 0 0
34 1 0 0   562188.82 0.040000 2687.85 20130401 0 0
35 1 0 0   1435000.00 0.037500 6645.71 20130401 0 0
36 1 0 0   757000.00 0.038750 3559.69 20130401 0 0
37 1 0 0   804670.62 0.040000 3852.74 20130401 0 0
38 1 0 0   636114.20 0.038750 3004.81 20130401 0 0
39 1 0 0   1213210.06 0.038750 5713.38 20130401 0 0
40 1 0 0   878703.58 0.038750 4138.09 20130401 0 0
41 1 0 0   705000.00 0.041250 3416.78 20130401 0 0
42 1 0 0   711902.20 0.036250 3251.65 20130401 0 0
43 1 0 0   680000.00 0.041250 3295.62 20130401 0 0
44 1 0 0   1453758.22 0.036250 6640.11 20130401 0 0

  

  41 42 43 44 45 46 47 48 49 50
  ARM Look-back
Days
Gross Margin ARM Round Flag ARM Round Factor Initial Fixed Rate
Period
Initial Interest Rate
Cap (Change Up)
Initial Interest Rate
Cap (Change Down)
Subsequent Interest
Rate Reset Period
Subsequent Interest
Rate Cap (Change Down)
Subsequent Interest
Rate Cap (Change
Up)
1                    
2                    
3                    
4                    
5                    
6                    
7                    
8                    
9                    
10                    
11                    
12                    
13                    
14                    
15                    
16                    
17                    
18                    
19                    
20                    
21                    
22                    
23                    
24                    
25                    
26                    
27                    
28                    
29                    
30                    
31                    
32                    
33                    
34                    
35                    
36                    
37                    
38                    
39                    
40                    
41                    
42                    
43                    
44                    

  

  51 52 53 54 55 56 57 58 59 60
  Lifetime Maximum
Rate (Ceiling)
Lifetime Minimum
Rate (Floor)
Negative
Amortization Limit
Initial Negative
Amortization Recast
Period
Subsequent
Negative
Amortization Recast
Period
Initial Fixed
Payment Period
Subsequent
Payment Reset
Period
Initial Periodic
Payment Cap
Subsequent
Periodic Payment
Cap
Initial Minimum
Payment Reset
Period
1                    
2                    
3                    
4                    
5                    
6                    
7                    
8                    
9                    
10                    
11                    
12                    
13                    
14                    
15                    
16                    
17                    
18                    
19                    
20                    
21                    
22                    
23                    
24                    
25                    
26                    
27                    
28                    
29                    
30                    
31                    
32                    
33                    
34                    
35                    
36                    
37                    
38                    
39                    
40                    
41                    
42                    
43                    
44                    

 

  61 62 63 64 65 66 67 68 69 70
  Subsequent
Minimum Payment
Reset Period
Option ARM
Indicator
Options at Recast Initial Minimum
Payment
Current Minimum
Payment
Prepayment Penalty
Calculation
Prepayment Penalty
Type
Prepayment Penalty
Total Term
Prepayment Penalty
Hard Term
Primary Borrower ID
1               0   273
2               0   220
3               0   233
4               0   281
5               0   466
6               0   356
7               0   207
8               0   411
9               0   169
10               0   499
11               0   203
12               0   206
13               0   241
14               0   121
15               0   271
16               0   371
17               0   147
18               0   288
19               0   6
20               0   89
21               0   348
22               0   300
23               0   77
24               0   97
25               0   115
26               0   183
27               0   262
28               0   244
29               0   100
30               0   291
31               0   303
32               0   396
33               0   167
34               0   476
35               0   402
36               0   524
37               0   154
38               0   23
39               0   547
40               0   334
41               0   359
42               0   518
43               0   111
44               0   130

 

  71 72 73 74 75 76 77 78 79 80
  Number of
Mortgaged
Properties
Total Number of
Borrowers
Self-employment
Flag
Current ‘Other’
Monthly Payment
Length of
Employment:
Borrower
Length of
Employment: Co-
Borrower
Years in Home FICO Model Used Most Recent FICO
Date
Primary Wage
Earner Original
FICO: Equifax
1 1   0   12.75   8 1    
2 1   0   4 13 12 1    
3 1   0   0 19.75 7 1    
4 2   0   33   4 1    
5 3   0   6 17.25 4 1    
6 3   0   5.25   1 1    
7 2   1   2   12 1    
8 1   0   3 3 6 1    
9 1   1   13 5 8 1    
10 1   0   21 27 5 1    
11 1   0   10   16 1    
12 2   1   18   11 1    
13 2   0   3 13.25 4 1    
14 1   0   11.5   1.75 1    
15 3   0   10 13.5 0 1    
16 2   0   24 4 24 1    
17 1   1   10 10 0.75 1    
18 2   0   4   0 1    
19 1   0   16.25   8.5 1    
20 2   0   3 1.25 7 1    
21 1   0   12   5 1    
22 1   1   28 12 9 1    
23 1   0   1.25   0.5 1    
24 2   1   23   1 1    
25 1   0   4 19 10 1    
26 2   0   4 0.5 12 1    
27 1   0   3   2 1    
28 1   1   16   7 1    
29 2   0   7.5 7 7 1    
30 2   0   1   0 1    
31 2   0   11   0 1    
32 1   0   6 3.25 0 1    
33 2   1   3 9 0 1    
34 2   0   0.75   2.5 1    
35 2   0   0   7 1    
36 2   0   8.5 16.25 10 1    
37 1   0   1 0.25 2 1    
38 2   0   0.1 17 18 1    
39 1   1   8   0 1    
40 2   0   5.5   5.5 1    
41 1   0   20.5   2.5 1    
42 1   1   8 5 3 1    
43 1   1   35 0 0 1    
44 1   1   23   1 1    

 

  81 82 83 84 85 86 87 88 89 90
  Primary Wage
Earner Original
FICO: Experian
Primary Wage
Earner Original
FICO: TransUnion
Secondary Wage
Earner Original
FICO: Equifax
Secondary Wage
Earner Original
FICO: Experian
Secondary Wage
Earner Original
FICO: TransUnion
Original
Primary Borrower
FICO
Most Recent
Primary Borrower
FICO
Most Recent Co-
Borrower FICO
Most Recent FICO
Method
VantageScore:
Primary Borrower
1           736        
2           779        
3           793        
4           753        
5           760        
6           700        
7           773        
8           755        
9           793        
10           728        
11           806        
12           804        
13           786        
14           778        
15           762        
16           803        
17           762        
18           767        
19           780        
20           771        
21           786        
22           741        
23           788        
24           762        
25           774        
26           722        
27           773        
28           739        
29           751        
30           800        
31           786        
32           765        
33           770        
34           789        
35           771        
36           802        
37           782        
38           770        
39           748        
40           792        
41           795        
42           754        
43           798        
44           776        

 

  91 92 93 94 95 96 97 98 99
  VantageScore: Co-
Borrower
Most Recent
VantageScore
Method
VantageScore Date Credit Report:
Longest Trade Line
Credit Report:
Maximum Trade
Line
Credit Report:
Number of Trade
Lines
Credit Line Usage
Ratio
Most Recent 12-
month Pay History
Months Bankruptcy
1               000000000000  
2               000000000000  
3               000000000000  
4               000000000000  
5               000000000000  
6               000000000000  
7               000000000000  
8               000000000000  
9               000000000000  
10               000000000000  
11               000000000000  
12               000000000000  
13               000000000000  
14               000000000000  
15               000000000000  
16               000000000000  
17               000000000000  
18               000000000000  
19               000000000000  
20               000000000000  
21               000000000000  
22               000000000000  
23               000000000000  
24               000000000000  
25               000000000000  
26               000000000000  
27               000000000000  
28               000000000000  
29               000000000000  
30               000000000000  
31               000000000000  
32               000000000000  
33               000000000000  
34               000000000000  
35               000000000000  
36               000000000000  
37               000000000000  
38               000000000000  
39               000000000000  
40               000000000000  
41               000000000000  
42               000000000000  
43               000000000000  
44               000000000000  

 

  100 101 102 103 104 105 106 107 108 109
  Months Foreclosure Primary Borrower
Wage Income
Co-Borrower Wage
Income
Primary Borrower
Other Income
Co-Borrower Other
Income
All Borrower Wage
Income
All Borrower Total
Income
4506-T Indicator Borrower Income
Verification Level
Co-Borrower
Income Verification
1   15833.32   0.00   15833.32 15833.32 1 5  
2   3422.72 5144.74 2369.00 0.00 8567.46 10936.46 1 5  
3   0.00 14405.73 0.00 0.00 14405.73 14405.73 1 5  
4   10473.00 0.00 28000.00 0.00 10473.00 38473.00 1 5  
5   16760.14 6025.07 0.00 0.00 22785.21 22785.21 1 5  
6   49781.67 0.00 0.00 0.00 49781.67 49781.67 1 5  
7   48229.42 0.00 0.00 0.00 48229.42 48229.42 1 5  
8   1378.87 2799.33 15047.04 0.00 4178.20 19225.24 1 5  
9   0.00 5281.00 9173.76 0.00 5281.00 14454.76 1 5  
10   0.00 6459.69 6000.00 0.00 6459.69 12459.69 1 5  
11   12468.23 0.00 0.00 0.00 12468.23 12468.23 1 5  
12   27517.45   0.00   27517.45 27517.45 1 5  
13   14942.00 2558.00 0.00 0.00 17500.00 17500.00 1 5  
14   15000.00   0.00   15000.00 15000.00 1 5  
15   11335.30 7000.00 0.00 11345.99 18335.30 29681.29 1 5  
16   13246.94 14951.76 0.00 0.00 28198.70 28198.70 1 5  
17   29312.83 10428.71 0.00 0.00 39741.54 39741.54 1 5  
18   12500.00 0.00 0.00 0.00 12500.00 12500.00 1 5  
19   11250.01   0.00   11250.01 11250.01 1 5  
20   22525.01 10625.02 0.00 0.00 33150.03 33150.03 1 5  
21   14900.17   0.00   14900.17 14900.17 1 5  
22   15589.96 9251.72 0.00 0.00 24841.68 24841.68 1 5  
23   15724.95 0.00 0.00 0.00 15724.95 15724.95 1 5  
24   153782.81   0.00   153782.81 153782.81 1 5  
25   19936.08 14975.00 0.00 0.00 34911.08 34911.08 1 5  
26   12719.58 15833.33 0.00 0.00 28552.91 28552.91 1 5  
27   14947.92 0.00 3966.42 0.00 14947.92 18914.34 1 5  
28   13665.12 0.00 0.00 0.00 13665.12 13665.12 1 5  
29   17411.42 8008.90 0.00 0.00 25420.32 25420.32 1 5  
30   1971.66   22897.87   1971.66 24869.53 1 5  
31   33333.33   0.00   33333.33 33333.33 1 5  
32   0.00 15983.00 0.00 0.00 15983.00 15983.00 1 5  
33   9738.83 8333.34 0.00 0.00 18072.17 18072.17 1 5  
34   13333.33   0.00   13333.33 13333.33 1 5  
35   92983.25   0.00   92983.25 92983.25 1 5  
36   12088.33 7221.79 0.00 0.00 19310.12 19310.12 1 5  
37   12083.33 8333.33 0.00 0.00 20416.66 20416.66 1 5  
38   0.00 10290.45 27.46 0.00 10290.45 10317.91 1 5  
39   36656.67   0.00   36656.67 36656.67 1 5  
40   24248.75 0.00 0.00 0.00 24248.75 24248.75 1 5  
41   9476.58   1275.99   9476.58 10752.57 1 5  
42   13102.27 2136.65 0.00 0.00 15238.92 15238.92 1 5  
43   23333.33 0.00 0.00 0.00 23333.33 23333.33 1 5  
44   136985.00   0.00   136985.00 136985.00 1 5  

 

  110 111 112 113 114 115 116 117 118 119
  Borrower
Employment
Verification
Co-Borrower
Employment
Verification
Borrower Asset
Verification
Co-Borrower Asset
Verification
Liquid / Cash
Reserves
Monthly Debt All
Borrowers
Originator DTI Fully Indexed Rate Qualification
Method
Percentage of Down
Payment from
Borrower Own
Funds
1 3   4   283062.24 5048.75 0.318869      
2 3   4   197752.38 4879.64 0.446181      
3 3   4   148601.01 4684.87 0.325209      
4 3   4   115455.78 6342.00 0.164843      
5 3   4   170987.71 7404.26 0.324959      
6 3   4   94446.23 12449.60 0.250084      
7 3   4   49530.72 6506.63 0.134910      
8 3   4   400624.97 5773.19 0.300292      
9 3   4   233736.60 5641.98 0.390320      
10 3   4   150900.16 5289.29 0.424512      
11 3   4   107803.33 5089.61 0.408206      
12 3   4   167450.58 8070.70 0.293294      
13 3   4   570494.20 6166.84 0.352391      
14 3   4   61110.08 4633.36 0.308891      
15 3   4   320306.41 10412.67 0.350816     100.000000
16 3   4   69254.63 5567.27 0.197430      
17 3   4   68806.95 7776.23 0.195670      
18 3   4   76138.31 3898.10 0.311848     100.000000
19 3   4   53982.32 3989.28 0.354602      
20 3   4   244394.73 6474.10 0.195297      
21 3   4   112011.57 3249.98 0.218117      
22 3   4   142879.04 10796.07 0.434595      
23 3   4   228952.33 5937.32 0.377573      
24 3   4   519739.16 15485.01 0.100694      
25 3   4   184271.85 7132.16 0.204295      
26 3   4   292954.84 9224.79 0.323077      
27 3   4   52762.74 3976.61 0.210243      
28 3   4   117624.17 4095.14 0.299678      
29 3   4   284673.05 8224.39 0.323536      
30 3   4   787760.22 8258.10 0.332057     100.000000
31 3   4   76229.08 7076.70 0.212301     100.000000
32 3   4   116506.07 3582.53 0.224146     100.000000
33 3   4   110188.95 7782.51 0.430635     100.000000
34 3   4   50302.18 5258.84 0.394413      
35 3   4   206536.47 15487.10 0.166558      
36 3   4   323250.31 4962.70 0.257000      
37 3   4   141437.54 5291.02 0.259152      
38 3   4   119786.20 4819.70 0.467120      
39 3   4   1204931.63 8942.65 0.243957     100.000000
40 3   4   296640.41 7621.84 0.314319      
41 3   4   60523.44 4614.98 0.429198      
42 3   4   211762.98 5986.75 0.392859      
43 3   4   327538.71 6223.49 0.266721     100.000000
44 3   4   404836.15 13611.38 0.099364      

 

  120 121 122 123 124 125 126 127 128 129
  City State Postal Code Property Type Occupancy Sales Price Original Appraised
Property Value
Original Property
Valuation Type
Original Property
Valuation Date
Original Automated
Valuation Model
(AVM) Model Name
1 CLARENDON HILLS IL 60514 1 1   1050000.00 3 20130104  
2 BAY VILLAGE OH 44140 1 1   960000.00 3 20130103  
3 WAXHAW NC 28173 7 1   805000.00 3 20130123  
4 GROSSE POINTE FARMS MI 48236 1 1   780000.00 3 20130128  
5 PETALUMA CA 94952 1 1   1160000.00 3 20130205  
6 PARK CITY UT 84098 1 1   1450000.00 3 20130205  
7 NEW MEADOWS ID 83654 7 1   972000.00 3 20121025  
8 CANYON LAKE CA 92587 7 1   745000.00 3 20121215  
9 REISTERSTOWN MD 21136 7 1   1160000.00 3 20121215  
10 ARCADIA CA 91006 1 1   1500000.00 3 20121218  
11 STUART FL 34996 1 1   1300000.00 98 20130114  
12 PLANTATION FL 33324 7 1   1100000.00 3 20121211  
13 CALABASAS CA 91302 1 1   2100000.00 3 20130114  
14 WEST PORT CT 06880 1 1   1500000.00 3 20130111  
15 HINSDALE IL 60521 1 1 975000.00 975000.00 3 20130112  
16 DAVIS CA 95618 1 1   995000.00 3 20130109  
17 ALTAMONTE SPRINGS FL 32714 7 1   1500000.00 3 20130112  
18 PARKER CO 80134 7 1 635000.00 660000.00 3 20130124  
19 CHAPEL HILL NC 27516 7 1   708000.00 3 20130122  
20 MOUNTAIN VIEW CA 94040 1 1   1550000.00 3 20130206  
21 HINSDALE IL 60521 1 1   780000.00 3 20130201  
22 HUNTINGTON BEACH CA 92648 7 1   1550000.00 3 20130131  
23 DARIEN CT 06820 1 1   1107500.00 3 20130125  
24 LOS ANGELES CA 90004 1 1   2700000.00 3 20130123  
25 BURLINGAME CA 94010 1 1   2200000.00 3 20130206  
26 HERNDON VA 20171 7 1   945000.00 3 20130208  
27 SHREWSBURY MA 01545 1 1   725000.00 3 20130218  
28 GLENVIEW IL 60025 1 1   740000.00 3 20130129  
29 SEATTLE WA 98109 1 1   1020000.00 3 20130208  
30 NICHOLASVILLE KY 40356 7 1 805000.00 805000.00 3 20130207  
31 BRENTWOOD TN 37027 7 1 700000.00 700000.00 3 20130201  
32 BOULDER CO 80302 1 1 965000.00 965000.00 3 20130213  
33 COLUMBIA MD 21044 7 1 675000.00 680000.00 3 20130206  
34 LAKE FOREST IL 60045 1 1   720000.00 3 20130202  
35 LOS ANGELES CA 90274 7 1   1944000.00 3 20130212  
36 PHOENIX AZ 85048 7 1   1200000.00 3 20130215  
37 Great Falls VA 22066 7 1   1300000.00 3 20121103  
38 NEWTON CENTER MA 02459 1 1   1200000.00 3 20121113  
39 SOUTHLAKE TX 76092 7 1 1620000.00 1685000.00 3 20130123  
40 OMAHA NE 68124 1 1   1100000.00 3 20130125  
41 SAN DIEGO CA 92131 7 1   940000.00 3 20130212  
42 LAGUNA BEACH CA 92651 1 1   1200000.00 3 20130201  
43 BLOOMFIELD HILLS MI 48302 1 1 850000.00 925000.00 3 20130219  
44 LOS ANGELES CA 90027 1 1   3000000.00 3 20130122  

 

  130 131 132 133 134 135 136 137 138 139
  Original AVM
Confidence Score
Most Recent
Property Value2
Most Recent
Property Valuation
Type
Most Recent
Property Valuation
Date
Most Recent AVM
Model Name
Most Recent AVM
Confidence Score
Original CLTV Original LTV Original Pledged
Assets
Mortgage Insurance
Company Name
1             0.481600 0.481600 0 0
2             0.509100 0.509100 0 0
3             0.790300 0.790300 0 0
4             0.800000 0.800000 0 0
5             0.664900 0.664900 0 0
6             0.792400 0.688900 0 0
7             0.618300 0.618300 0 0
8             0.800000 0.800000 0 0
9             0.558600 0.558600 0 0
10             0.503300 0.503300 0 0
11             0.525300 0.525300 0 0
12             0.585400 0.585400 0 0
13             0.445700 0.445700 0 0
14             0.441300 0.441300 0 0
15             0.800000 0.800000 0 0
16             0.691700 0.561000 0 0
17             0.666600 0.666600 0 0
18             0.750000 0.750000 0 0
19             0.725500 0.725500 0 0
20             0.578000 0.578000 0 0
21             0.689800 0.689800 0 0
22             0.654100 0.543200 0 0
23             0.808100 0.808100 0 0
24             0.530300 0.530300 0 0
25             0.450000 0.450000 0 0
26             0.624300 0.624300 0 0
27             0.762700 0.762700 0 0
28             0.727000 0.618900 0 0
29             0.710200 0.521500 0 0
30             0.745300 0.745300 0 0
31             0.800000 0.800000 0 0
32             0.585400 0.585400 0 0
33             0.800000 0.800000 0 0
34             0.781900 0.781900 0 0
35             0.738100 0.738100 0 0
36             0.630800 0.630800 0 0
37             0.620700 0.620700 0 0
38             0.532500 0.532500 0 0
39             0.750000 0.750000 0 0
40             0.800000 0.800000 0 0
41             0.750000 0.750000 0 0
42             0.594100 0.594100 0 0
43             0.800000 0.800000 0 0
44             0.485300 0.485300 0 0

 

  140 141 142 143 144 145 146 147 148 149
  Mortgage Insurance
Percent
MI: Lender or
Borrower Paid?
Pool Insurance Co.
Name
Pool Insurance Stop
Loss %
MI Certificate
Number
Updated DTI
(Front-end)
Updated DTI
(Back-end)
Modification
Effective Payment
Date
Total Capitalized
Amount
Total Deferred
Amount
1 0                  
2 0                  
3 0                  
4 0                  
5 0                  
6 0                  
7 0                  
8 0                  
9 0                  
10 0                  
11 0                  
12 0                  
13 0                  
14 0                  
15 0                  
16 0                  
17 0                  
18 0                  
19 0                  
20 0                  
21 0                  
22 0                  
23 0                  
24 0                  
25 0                  
26 0                  
27 0                  
28 0                  
29 0                  
30 0                  
31 0                  
32 0                  
33 0                  
34 0                  
35 0                  
36 0                  
37 0                  
38 0                  
39 0                  
40 0                  
41 0                  
42 0                  
43 0                  
44 0                  

 

  150 151 152 153 154 155 156 157 158 159 160 161
  Pre-Modification
Interest (Note) Rate
Pre-Modification P&I
Payment
Pre-Modification
Initial Interest Rate
Change Downward
Cap
Pre-Modification
Subsequent Interest
Rate Cap
Pre-Modification
Next Interest Rate
Change Date
Pre-Modification I/O
Term
Forgiven Principal
Amount
Forgiven Interest
Amount
Number of
Modifications
Cash To/From Brrw at Closing Brrw - Yrs at in Industry CoBrrw - Yrs at in Industry
1                     21  
2                     44 44
3                     0 19.75
4                     33  
5                     22 17.25
6                     11  
7                     2  
8                     27 3
9                     13 5
10                     21 27
11                     18  
12                     18  
13                     19  
14                     18  
15                     15 15
16                     24 4
17                     10 10
18                     16  
19                     19  
20                     4.5 5
21                     12  
22                     32 12
23                     16  
24                     30  
25                     28 22
26                     18 22
27                     11  
28                     41  
29                     16 7
30                     16  
31                     11  
32                     12 20
33                     8 9
34                     12  
35                     0  
36                     20 20
37                     19 12
38                     32 17
39                     28  
40                     25  
41                     21  
42                     8 5
43                     35 0
44                     30  

 

  162 163 164 165 166 167 168 169 170 171 172
  Junior Mortgage Drawn Amount Maturity Date Primary Borrower Wage Income (Salary) Primary Borrower Wage Income (Bonus) Primary Borrower Wage Income (Commission) Co-Borrower Wage Income (Salary) Co-Borrower Wage Income (Bonus) Co-Borrower Wage Income (Commission) Originator Doc Code RWT Income Verification RWT Asset Verification
1 0 20430301 15833.32 0 0 0 0 0 Full Two Years Two Months
2 0 20430301 3422.72 0 0 5144.74 0 0 Full Two Years Two Months
3 0 20430301 0 0 0 14405.73 0 0 Full Two Years Two Months
4 0 20430301 10473 28000 0 0 0 0 Full Two Years Two Months
5 0 20430301 16760.14 0 0 6025.07 0 0 Full Two Years Two Months
6 150000 20430301 49781.67 0 0 0 0 0 Full Two Years Two Months
7 0 20430301 48229.42 0 0 0 0 0 Full Two Years Two Months
8 0 20430301 1378.87 0 15047.04 2799.33 0 0 Full Two Years Two Months
9 0 20430201 0 0 0 5281     Full Two Years Two Months
10 0 20430401 0 0 0 6459.69 0 0 Full Two Years Two Months
11 0 20430301 12468.23 0 0 0 0 0 Full Two Years Two Months
12 0 20430301 27517.45 0 0 0 0 0 Full Two Years Two Months
13 0 20430301 14942 0 0 2558 0 0 Full Two Years Two Months
14 0 20430301 15000 0 0 0 0 0 Full Two Years Two Months
15 0 20430401 11335.3 0 0 7000 11345.99 0 Full Two Years Two Months
16 130000 20430401 13246.94 0 0 14951.76 0 0 Full Two Years Two Months
17 0 20430301 29312.83 0 0 10428.71 0 0 Full Two Years Two Months
18 0 20430301 12500 0 0 0 0 0 Full Two Years Two Months
19 0 20430301 11250.01 0 0 0 0 0 Full Two Years Two Months
20 0 20430401 22525.01 0 0 10625.02 0 0 Full Two Years Two Months
21 0 20430301 14900.17 0 0 0 0 0 Full Two Years Two Months
22 171865 20430401 15589.96 0 0 9251.72 0 0 Full Two Years Two Months
23 0 20430401 15724.95 0 0 0 0 0 Full Two Years Two Months
24 0 20430301 153782.81 0 0 0 0 0 Full Two Years Two Months
25 0 20430401 19936.08 0 0 14975 0 0 Full Two Years Two Months
26 0 20430301 12719.58 0 0 15833.33 0 0 Full Two Years Two Months
27 0 20430401 14947.92 3966.42 0 0 0 0 Full Two Years Two Months
28 78637 20430301 13665.12 0 0 0 0 0 Full Two Years Two Months
29 183399 20430301 17411.42 0 0 8008.9 0 0 Full Two Years Two Months
30 0 20430301 1971.66 0 22897.87 0 0 0 Full Two Years Two Months
31 0 20430301 33333.33 0 0 0 0 0 Full Two Years Two Months
32 0 20430401 0 0 0 15983 0 0 Full Two Years Two Months
33 0 20430401 9738.83 0 0 8333.34 0 0 Full Two Years Two Months
34 0 20430301 13333.33 0 0 0 0 0 Full Two Years Two Months
35 0 20430401 92983.25 0 0 0 0 0 Full Two Years Two Months
36 0 20430401 12088.33 0 0 7221.79 0 0 Full Two Years Two Months
37 0 20430201 12083.33 0 0 8333.33 0 0 Full Two Years Two Months
38 0 20430201 0 0 0 10290.45     Full Two Years Two Months
39 0 20430301 36656.67 0 0 0 0 0 Full Two Years Two Months
40 0 20430301 24248.75 0 0 0 0 0 Full Two Years Two Months
41 0 20430401 9476.58 1275.99 0 0 0 0 Full Two Years Two Months
42 0 20430301 13102.27 0 0 2136.65 0 0 Full Two Years Two Months
43 0 20430401 23333.33 0 0 0 0 0 Full Two Years Two Months
44 0 20430301 136985 0 0 0 0 0 Full Two Years Two Months

 

 
 

 

ATTACHMENT 2

 

PURCHASE AGREEMENT

 

Refer to Exhibit 10.8 to the Report on Form 8-K filed by the issuing entity on April 29, 2013.