XML 108 R88.htm IDEA: XBRL DOCUMENT v3.25.1
STATEMENTS OF PROFIT OR LOSS - ADDITIONAL INFORMATION (Schedule of Income and Expenses) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cost of revenues:      
Salaries and benefits $ 747 $ 432 $ 238
Materials and sub-contractors 1,936 1,260 671
Total cost of revenues 2,683 1,692 909
Research and development, net:      
Salaries and benefits 8,509 9,862 11,545
Share-based compensation 360 764 593
Materials and sub-contractors 4,152 6,349 5,514
Plant growth and greenhouse maintenance 456 744 839
Office maintenance 651 639 437
Depreciation and amortization 2,440 2,549 2,540
Gain from derecognition of property, plant and equipment 0 (26) 0
Amounts recorded in respect with government grants 48 (143) (726)
Other 32 39 50
Research and development expenses 16,648 20,777 20,792
Sales and marketing      
Salaries and benefits 1,979 1,996 2,475
Share-based compensation 603 595 323
Subcontractors and professional fees 564 855 883
Travel 245 142 76
Legal 21 10 120
Other 13 13 56
Total sales and marketing 3,425 3,611 3,933
General and administrative:      
Salaries and benefits 2,914 2,902 2,929
Share-based compensation 757 518 270
Professional fees 3,436 2,281 2,876
Other 334 367 407
General and administrative expenses 7,441 6,068 6,482
Financing income:      
Exchange differences 13 167 319
Interest income 957 1,248 182
Financial income in respect of government grants 47 26 15
Change in the fair value of marketable securities 0 45 0
Remeasurement of warrants and pre-funded warrants 6,529 0 0
Financing income 7,546 1,486 516
Financing expenses:      
Bank expenses and commissions 61 56 76
Exchange differences 60 412 2,060
Change in the fair value of marketable securities 0 0 721
Excess of initial fair value of pre-funded warrants over transaction proceeds 2,684 0 0
Amortization of deferred expenses related to issuance of warrants 471 0 0
Lease liability interest 63 115 165
Revaluation of convertible SAFE 3 254 114
Financial expenses in respect of government grants 0 128 193
Total financing expenses $ 3,342 $ 965 $ 3,329