XML 90 R70.htm IDEA: XBRL DOCUMENT v3.25.1
CONVERTIBLE SAFE (Narrative) (Details) - ICL Group - USD ($)
$ in Thousands
1 Months Ended
Aug. 31, 2022
Dec. 31, 2024
Dec. 31, 2023
Convertible Debt [Line Items]      
Amount of SAFE agreement $ 10,000    
Lavie Bio Ltd | Multi Year Collaboration Agreement | Reserve of equity component of convertible instruments      
Convertible Debt [Line Items]      
Discount percentage for conversion 20.00%    
Description of conversion of debt to equity Pursuant to the terms of that agreement, the SAFE amount will automatically be converted during enumerated events, each subject to certain terms and conditions, to include (i) an equity financing (as such term is defined in the agreement), with such SAFE amount converting into equity at a 20% discount rate, or (ii) a liquidity event (as such term is defined in the agreement), with such SAFE amount converting into shares to receive a portion of proceeds due as part of the liquidity event. The price per share for future conversion is capped at a price reflecting a valuation of $130,000 prior to the relevant event. Additionally, ICL is permitted to invest an additional amount prior to, or as part of, the next financing of Lavie, which may result in ICL holding up to a maximum interest of 14.29% in Lavie on a fully diluted share capital basis.    
Maximum amount of valuation for conversion $ 130,000    
Maximum percentage of interest acquire through additional Investment on fully diluted share capital basis 14.29%    
Conversion valuation $ 70,000    
Convertible SAFE amount $ 10,000    
Fair value of convertible SAFE at initial recognition   $ 10,000  
Fair value of convertible SAFE   $ 10,371 $ 10,368