XML 56 R36.htm IDEA: XBRL DOCUMENT v3.25.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2024
Presentation of leases for lessee [Abstract]  
Schedule of Lease Expenses
   
Year ended December 31
 
   
2024
   
2023
 
             
Interest expense on lease liabilities
 
$
67
   
$
115
 
Exchange rate differences
   
7
     
(57
)
Adjustments for indexation
   
19
     
39
 
Depreciation expenses on right-of-use assets
   
797
     
805
 
Expense due to removal of lease liabilities and right-of-use assets
   
3
     
-
 
Schedule of Right-of-Use Assets
   
Leasehold
   
Motor vehicles
   
Total
 
Cost:
                 
                   
Balance as of January 1, 2024
 
$
3,553
   
$
874
   
$
4,427
 
                         
Additions during the year:
                       
                         
Additions to right-of-use assets for new leases in the period
   
1,974
     
333
     
2,307
 
                         
Adjustments for indexation
   
12
     
7
     
19
 
                         
Disposals during the year:
                       
                         
Disposals of right-of-use assets for leases terminated in the period
   
(2,443
)
   
(322
)
   
(2,765
)
                         
Balance as of December 31, 2024
   
3,096
     
892
     
3,988
 
                         
Accumulated depreciation:
                       
                         
Balance as of January 1, 2024
   
2,868
     
579
     
3,447
 
                         
Additions during the year:
                       
                         
Depreciation
   
575
     
222
     
797
 
                         
Disposals during the year:
                       
                         
Disposals of right-of-use assets
   
(2,443
)
   
(260
)
   
(2,703
)
                         
Balance as of December 31, 2024
   
1,000
     
541
     
1,541
 
                         
Depreciated cost on December 31, 2024
 
$
2,096
   
$
351
   
$
2,447
 

 

   
Leasehold
   
Motor vehicles
   
Total
 
Cost:
                 
                   
Balance as of January 1, 2023
 
$
3,522
   
$
747
   
$
4,269
 
                         
Additions during the year:
                       
                         
Additions to right-of-use assets for new leases in the period
   
-
     
194
     
194
 
                         
Adjustments for indexation
   
31
     
8
     
39
 
                         
Disposals during the year:
                       
                         
Disposals of right-of-use assets for leases terminated in the period
   
-
     
(75
)
   
(75
)
                         
Balance as of December 31, 2023
   
3,553
     
874
     
4,427
 
                         
Accumulated depreciation:
                       
                         
Balance as of January 1, 2023
   
2,276
     
425
     
2,701
 
                         
Additions during the year:
                       
                         
Depreciation
   
592
     
213
     
805
 
                         
Disposals during the year:
                       
                         
Disposals of right-of-use assets
   
-
     
(59
)
   
(59
)
                         
Balance as of December 31, 2023
   
2,868
     
579
     
3,447
 
                         
Depreciated cost on December 31, 2023
 
$
685
   
$
295
   
$
980
 
Schedule of Lease Liability
   
Leasehold
   
Motor vehicles
   
Total
 
                   
Balance as of January 1, 2024
 
$
868
   
$
270
   
$
1,138
 
                         
Lease payments
   
(725
)
   
(243
)
   
(968
)
                         
Lease deposits
   
-
     
(2
)
   
(2
)
                         
Interest expense
   
40
     
27
     
67
 
                         
Exchange rate differences
   
(7
)
   
14
     
7
 
                         
Additions to lease liability for new leases in the period
   
1,974
     
333
     
2,307
 
                         
Reduction of lease liability for leases terminated in the period
   
-
     
(65
)
   
(65
)
                         
Adjustments for indexation
   
12
     
7
     
19
 
                         
Balance as of December 31, 2024
 
$
2,162
   
$
341
   
$
2,503
 
   
Leasehold
   
Motor vehicles
   
Total
 
                   
Balance as of January 1, 2023
 
$
1,536
   
$
280
   
$
1,816
 
                         
Lease payments
   
(744
)
   
(207
)
   
(951
)
                         
Lease deposits
   
-
     
(2
)
   
(2
)
                         
Interest expense
   
90
     
25
     
115
 
                         
Exchange rate differences
   
(45
)
   
(12
)
   
(57
)
                         
Additions to lease liability for new leases in the period
   
-
     
194
     
194
 
                         
Reduction of lease liability for leases terminated in the period
   
-
     
(16
)
   
(16
)
                         
Adjustments for indexation
   
31
     
8
     
39
 
                         
Balance as of December 31, 2023
 
$
868
   
$
270
   
$
1,138
 
Schedule of Future Minimum Lease Payments Under Non-Cancelable Leases
   
Leasehold
   
Motor vehicles
   
Total
 
                   
2025
 
$
464
   
$
215
   
$
679
 
2026
   
425
     
141
     
566
 
2027
   
396
     
53
     
449
 
2028
   
394
     
-
     
394
 
2029
   
374
     
-
     
374
 
2030
   
338
     
-
     
338
 
                         
Total lease payments
 
$
2,391
   
$
409
   
$
2,800
 
Less: imputed interest
   
(229
)
   
(68
)
   
(297
)
Present value of lease liabilities
 
$
2,162
   
$
341
   
$
2,503