XML 53 R5.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Share Capital
Share premium and other capital reserve
Accumulated deficit
Total equity
Non-controlling Interests
Total
Balance at Dec. 31, 2016 $ 141 $ 183,342 $ (96,194) $ 87,289 $ 87,289
Loss (20,838) (20,838) (20,838)
Exercise of options 1 682 683 683
Share-based compensation 2,244 2,244 2,244
Balance at Dec. 31, 2017 142 186,268 (117,032) 69,378 69,378
Loss (20,758) (20,758) (54) (20,812)
Exercise of options [1] 9 9 9
Share-based compensation 1,424 1,424 307 1,731
Balance at Dec. 31, 2018 142 187,701 (137,790) 50,053 253 50,306
Loss (18,112) (18,112) (1,003) (19,115)
Issuance of subsidiary's ordinary shares to non-controlling interests 17,406 17,406 10,042 27,448
Benefit to non-controlling interests regarding share-based compensation (17) (17) 17
Share-based compensation 814 814 764 1,578
Balance at Dec. 31, 2019 $ 142 $ 205,904 $ (155,902) $ 50,144 $ 10,073 $ 60,217
[1] Represents an amount lower than $1