XML 58 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
SHARE- BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Schedule of Expense Recognized in Financial Statements
The expense recognized in the Company's financial statements for services provided by employees and service-providers is as follows:

   
Year ended December 31,
 
   
2017
   
2016
   
2015
 
                   
Share-based compensation
 
$
2,244
   
$
2,943
   
$
4,365
 
Schedule of Number of Share Options
The following table summarizes the number of share options, the weighted average exercise price, and the changes that were made in the option plans to employees, consultants and directors:

   
2017
   
2016
   
2015
 
   
Number of options
   
Weighted average exercise prices ($)
   
Number of options
   
Weighted average exercise prices ($)
   
Number of options
   
Weighted average exercise prices ($)
 
                                     
Outstanding at January 1
   
4,439,884
     
9.50
     
4,970,028
     
9.65
     
3,770,762
     
9.75
 
                                                 
Grants
   
1,537,250
     
5.08
     
377,500
     
6.94
     
1,455,250
     
8.90
 
                                                 
Exercised
   
(269,738
)
   
2.18
     
(76,447
)
   
2.45
     
(53,408
)
   
5.58
 
                                                 
Forfeited
   
(601,096
)
   
10.22
     
(831,197
)
   
9.87
     
(202,576
)
   
7.15
 
                                                 
Outstanding at December 31
   
5,106,300
     
8.47
     
4,439,884
     
9.50
     
4,970,028
     
9.65
 
Exercisable at  December 31
   
3,146,823
     
10.73
     
3,203,850
     
9.18
     
2,794,672
     
8.79
 
Schedule of Share Options Outstanding
The following table summarizes information about share options outstanding at December 31, 2017:

     
Options outstanding
 
Range of exercise prices ($)
   
Number outstanding
   
Average
remaining
contractual
life
   
Weighted
average
exercise
price
 
2.64 – 4.95
     
724,437
     
9.36
     
4.81
 
5.19 – 6.65
     
1,068,000
     
7.71
     
5.60
 
6.81 – 7.85
     
1,059,270
     
4.72
     
7.33
 
8.09 – 9.78
     
951,365
     
6.69
     
9.19
 
10.03 – 13.70
     
1,142,728
     
5.90
     
12.50
 
17.65 – 20.39
     
160,500
     
6.36
     
18.75
 
                             
Total
     
5,106,300
     
6.69
     
8.47
 
Schedule of Assumptions Used to Value Options
The fair value of the Company's share options granted to employees, directors and consultants for the years ended December 31, 2017, 2016 and 2015 was estimated using the binomial model with the following assumptions:

   
2017
   
2016
   
2015
 
                   
Dividend yield (%)
   
-
     
-
     
-
 
Expected volatility of the share prices (%)
   
42-43
     
45-54
     
48-51
 
Risk-free interest rate (%)
   
1.89-2.42
     
1.87-2.35
     
1.8-2.7
 
Suboptimal factor
   
1.8-2
     
1.8-2
     
1.8-2
 
Post-vesting forfeiture rate (%)
   
5-10
     
5-10
     
5-10
 
key officers and directors [Member]  
Disclosure of terms and conditions of share-based payment arrangement [line items]  
Schedule of Number of Share Options
Option grants to key officers and directors:

Date of grant
 
Grantee
 
Options granted
   
Par Value (NIS)
   
Exercise prices (NIS)
   
Exercise prices ($)
   
Total fair value $ in thousands
 
March 22, 2015
 
President and CEO
   
170,000
     
0.02
     
39.62
     
9.78
   
$
663
 
March 22, 2015
 
Key officers
   
285,000
     
0.02
     
39.62
     
9.78
   
$
1,016
 
March 22, 2015
 
Director
   
2,500
     
0.02
     
38.77
     
9.57
   
$
20
 
Director
   
2,500
     
0.02
     
40.77
     
10.06
 
July 2, 2015
 
Directors
   
12,500
     
0.02
     
39.53
     
10.46
   
$
44
 
November 17, 2015
 
Key officers
   
160,000
     
0.02
     
31.77
     
8.14
   
$
382
 
December 16, 2015
 
Key officer
   
130,000
     
0.02
     
27.73
     
7.15
   
$
298
 
February 29, 2016
 
Director
   
2,500
     
0.02
     
28.28
     
7.23
   
$
14
 
Director
   
2,500
     
0.02
     
32.72
     
8.37
 
May 18, 2016
 
Directors
   
12,500
     
0.02
     
27.79
     
7.25
   
$
41
 
August 10, 2016
 
Director
   
10,000
     
0.02
     
26.89
     
7.06
   
$
27
 
September 26, 2016
 
Key officer
   
150,000
     
0.02
     
26.21
     
6.96
   
$
318
 
January 12, 2017
 
Director
   
2,500
     
0.02
     
21.18
     
5.54
   
$
6
 
April 2, 2017
 
Key officer
   
179,000
     
0.02
     
20.12
     
5.54
   
$
318
 
May 16, 2017
 
Directors
   
10,000
     
0.02
     
19.59
     
5.43
   
$
21
 
August 9, 2017
 
Key officers
   
550,000
     
0.02
     
18.71
     
5.20
   
$
705
 
August 10, 2017
 
Director
   
2,500
     
0.02
     
18.67
     
5.19
   
$
4
 
September 17, 2017
 
Director
   
2,500
     
0.02
     
17.34
     
4.92
   
$
4
 
October 1, 2017
 
Key officer
   
15,000
     
0.02
     
16.92
     
4.79
   
$
22