XML 26 R55.htm IDEA: XBRL DOCUMENT v3.19.3
Intangibles - Summary of Carrying Amount of Intangible Assets and Liabilities (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Assets    
Cost $ 528,229 $ 452,384
Accumulated Amortization (155,853) (127,557)
Net 372,376 324,827
Liabilities    
Below-market and Above-market ground leases, net 6,474 13,585
Lease liability, cost 63,697 0
Lease liability, accumulated amortization (362) 0
Lease liability 63,335 0
Cost 78,152 20,619
Accumulated Amortization (8,343) (7,034)
Net 69,809 13,585
In-place leases    
Assets    
Cost 351,947 340,428
Accumulated Amortization (137,246) (111,500)
Net 214,701 228,928
Above-market leases    
Assets    
Cost 45,559 45,568
Accumulated Amortization (16,799) (13,621)
Net 28,760 31,947
Leasehold interest    
Assets    
Cost 712 712
Accumulated Amortization (287) (242)
Net 425 470
Below-market ground leases    
Assets    
Cost 0 65,676
Accumulated Amortization 0 (2,194)
Net 0 63,482
Right-of-use lease assets    
Assets    
Cost 130,011 0
Accumulated Amortization (1,521) 0
Net 128,490 0
Below-market leases    
Liabilities    
Below-market and Above-market ground leases, cost 14,455 14,654
Below-market and Above-market ground leases, accumulated amortization (7,981) (6,768)
Below-market and Above-market ground leases, net 6,474 7,886
Above-market ground leases    
Liabilities    
Below-market and Above-market ground leases, cost 0 5,965
Below-market and Above-market ground leases, accumulated amortization 0 (266)
Below-market and Above-market ground leases, net $ 0 $ 5,699