XML 76 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions and Dispositions - (Tables)
12 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Schedule of acquisitions and aggregate purchase price

Investment activity for the year ending December 31, 2017 is summarized below:
Property (1)
 
 
 
Location
 
Acquisition
Date
 
Purchase Price
 (in thousands)
Orthopedic Associates
(2)
 
 
Flower Mound, TX
 
January 5, 2017
 
$
18,750

Medical Arts Center at Hartford
(2)
 
 
Plainville, CT
 
January 11, 2017
 
30,250

Noncontrolling Interest Buyout - New Albany
(3)
 
 
New Albany, OH
 
January 31, 2017
 
2,824

CareMount - Lake Katrine MOB
(2)
(4)
 
Lake Katrine, NY
 
February 14, 2017
 
41,791

CareMount - Rhinebeck MOB
(2)
 
 
Rhinebeck, NY
 
February 14, 2017
 
18,639

Syracuse Condos
(2)
 
 
Fayetteville & Liverpool, NY
 
February 27, 2017
 
2,659

Monterey Medical Center - MOB
(2)
 
 
Stuart, FL
 
March 7, 2017
 
18,979

Creighton University Medical Center
(5)
 
 
Omaha, NE
 
March 28, 2017
 
33,420

Strictly Pediatrics Specialty Center
(2)
(6)
 
Austin, TX
 
March 31, 2017
 
78,628

MedStar Stephen's Crossing
(2)
 
 
Brandywine, MD
 
June 16, 2017
 
20,900

2017 CHI Portfolio - Tranche 1 (8 MOBs)
(5)
 
 
AR, MN, ND, NE, TN, TX
 
June 29, 2017
 
124,181

St. Vincent Portfolio (2 MOBs)
(2)
 
 
Carmel & Fishers, IN
 
June 29, 2017
 
93,880

Baylor Charles A. Sammons Cancer Center
(2)
 
 
Dallas, TX
 
June 30, 2017
 
290,000

Orthopedic & Sports Institute of the Fox Valley
(7)
 
 
Appleton, WI
 
June 30, 2017
 
27,900

Peachtree Dunwoody Medical Center - Parking Deck
(7)
 
 
Atlanta, GA
 
June 30, 2017
 
25,000

Clearview Cancer Institute
(2)
 
 
Huntsville, AL
 
August 4, 2017
 
53,250

Northside Cherokee/Town Lake MOB
(2)
 
 
Atlanta, GA
 
August 15, 2017
 
37,127

HonorHealth Mesa MOB
(2)
 
 
Mesa, AZ
 
August 15, 2017
 
4,800

2017 CHI Portfolio - Tranche 2 (5 MOBs)
(5)
 
 
AR, MN, NE, TX
 
August 24, 2017 & August 31, 2017
 
33,694

Noncontrolling Interest Buyout - Great Falls Clinic
(8)
 
 
Great Falls, MT
 
September 21, 2017
 
1,061

Legends Park MOB & ASC
(2)
 
 
Midland, TX
 
September 27, 2017
 
30,000

Franklin MOB & ASC
(2)
 
 
Franklin, TN
 
October 12, 2017
 
9,950

Eagle Point MOB
(2)
 
 
Lake Elmo, MN
 
October 31, 2017
 
10,949

Edina East MOB
(2)
 
 
Edina, MN
 
October 31, 2017
 
7,800

Northside MOB - Center Pointe
(2)
 
 
Atlanta, GA
 
November 10, 2017
 
155,986

Gwinnett 500 Building
(2)
 
 
Lawrenceville, GA
 
November 17, 2017
 
25,297

Hudgens Professional Building
(2)
 
 
Duluth, GA
 
November 17, 2017
 
23,696

St. Vincent Building
(2)
 
 
Indianapolis, IN
 
November 17, 2017
 
60,124

Gwinnett Physicians Center
(2)
(9)
 
Lawrenceville, GA
 
December 1, 2017
 
51,721

Apple Valley Medical Center
(2)
 
 
Apple Valley, MN
 
December 18, 2017
 
21,500

Desert Cove MOB
(2)
(10)
 
Scottsdale, AZ
 
December 18, 2017
 
4,560

Westgate MOB
(2)
 
 
Glendale, AZ
 
December 21, 2017
 
15,800

Loan Investments
(11)
 
 
Various
 
Various
 
39,063


 
 
 
 
 
 
 
$
1,414,179

(1)
“MOB” means medical office building. “ASC” means ambulatory surgical center.
(2)
The Company accounted for these acquisitions as business combinations pursuant to the acquisition method and expensed total acquisition costs of $16.6 million.
(3)
The Company acquired the previously outstanding interest in the New Albany MOB from the predecessor owner. As consideration, the Operating Partnership paid approximately $2.1 million in cash and issued 38,641 OP Units, representing approximately $2.8 million in aggregate.
(4)
The Company partially funded this acquisition through the assumption of an existing mortgage valued at approximately $26.4 million.
(5)
These acquisitions are part of the CHI portfolio. The Company accounted for nine of these facilities, consisting of an aggregate purchase price of $143.0 million, as asset acquisitions and capitalized total acquisition costs of $0.4 million. The remaining six facilities, consisting of an aggregate purchase price of $48.3 million, were accounted for as business combinations pursuant to the acquisition method, with acquisition expense totaling $0.1 million.
(6)
The Company partially funded the purchase price of this acquisition by issuing a total of 2,247,817 OP Units valued at approximately $44.3 million on the date of issuance.
(7)
The Company accounted for these acquisitions as asset acquisitions and capitalized total acquisition costs of $0.5 million.
(8)
The Company acquired an additional 3.2% interest in the Great Falls Clinic joint venture from the predecessor owner, increasing the Company’s total interest to 85.0%.
(9)
As part of this acquisition, the Company assumed a $17.6 million mortgage on the facility.
(10)
The Company acquired an additional 57.0% ownership interest in Desert Cove MOB, LLC increasing the Company’s total interest to 100.0%.
(11)
The Company’s loan investments include 8 separate transactions at a weighted average interest rate of 8.1%.Investment activity for the year ending December 31, 2018 is summarized below:
Property
 
 
 
Location
 
Acquisition
Date
 
Purchase Price
(in thousands)
Hazelwood Medical Commons
(1)
 
 
Maplewood, MN
 
January 9, 2018
 
$
70,702

Lee's Hill Medical Plaza
 
 
 
Fredericksburg, VA
 
January 23, 2018
 
28,000

Scottsdale, Arizona Land
(2)
 
 
Scottsdale, AZ
 
February 16, 2018
 
700

Noncontrolling Interest Buyout - Minnesota portfolio
(3)
 
 
 
 
March 1, 2018
 
6,406

HMG Medical Plaza
 
 
 
Kingsport, TN
 
April 3, 2018
 
71,295

Northside Medical Midtown MOB
 
 
 
Atlanta, GA
 
September 14, 2018
 
82,147

Loan Investments
(4)
 
 
Various
 
Various
 
11,750

 
 
 
 
 
 
 
 
$
271,000

(1)
The Company partially funded the purchase price of this acquisition by issuing a total of 104,172 Series A Preferred Units valued at approximately $22.7 million on the date of issuance.
(2)
The Company acquired the land beneath a previously acquired facility.
(3)
The Company acquired an additional 4.2% interest in the Minnesota portfolio joint venture, increasing the Company’s total interest in the joint venture to 99.6%.
(4)
The Company’s loan investments include 4 separate transactions at a weighted average interest rate of 8.4%.
Schedule of preliminary purchase price allocations of assets acquired and liabilities assumed The following table summarizes the preliminary purchase price allocations of the assets acquired and the liabilities assumed, which the Company determined using Level 2 and Level 3 inputs (in thousands):
 
December 31, 2018
 
December 31, 2017
Land
$
17,316

 
$
38,358

Building and improvements
217,916

 
1,168,741

In-place lease intangible
34,358

 
128,370

Above market in-place lease intangible
1,090

 
18,967

Below market in-place lease intangible
(959
)
 
(4,270
)
Above market in-place ground lease

 
(4,620
)
Below market in-place ground lease
5,329

 
17,683

Contingent consideration

 
(765
)
Receivable

 
434

Debt assumed

 
(43,989
)
Issuance of OP Units

 
(44,978
)
Investment in unconsolidated entity

 
(2,871
)
Mortgage escrow
3,790

 

Prepaid expenses
(2,628
)
 

Issuance of Series A Preferred Units
(22,651
)
 

Net assets acquired
$
253,561

 
$
1,271,060

Income related to disposition properties The following table summarizes revenues and net income related to the 2018 disposition properties for the periods presented (in thousands):
 
Year Ended December 31,
 
2018
 
2017
 
2016
Revenue
$
12,287

 
$
23,960

 
$
24,090

 
 
 
 
 
 
Income before gain on sale of investment properties, net
$
5,027

 
$
5,765

 
$
7,142

Gain on sale of investment properties, net
11,664

 

 

Net income
$
16,691

 
$
5,765

 
$
7,142



The following table summarizes revenues and net income related to the 2017 disposition properties for the periods presented (in thousands):
 
Year Ended December 31,
 
2018
 
2017
 
2016
Revenue
$

 
$
823

 
$
1,967

 
 
 
 
 
 
Income before gain on sale of investment properties, net
$

 
$
108

 
$
433

Gain on sale of investment properties, net

 
5,870

 

Net income
$

 
$
5,978

 
$
433