XML 27 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated and Combined Statement of Equity - USD ($)
$ in Thousands
Total
Par Value
Additional Paid in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income
Total Shareholders’ Equity
Operating Partnership Noncontrolling interest
Partially Owned Properties Noncontrolling Interest
Total Noncontrolling Interests
Operating Partnership
Operating Partnership
Partially Owned Properties Noncontrolling Interest
Operating Partnership
General Partner
Operating Partnership
Limited Partner
Operating Partnership
Total Partners’ Capital
Shareholders' equity, beginning balance at Dec. 31, 2014 $ 569,209 $ 508 $ 586,019 $ (51,797)   $ 534,730 $ 33,727 $ 752 $ 34,479          
Increase (Decrease) in Stockholders' Equity                            
Net proceeds from sale of common shares 545,117 361 544,756     545,117                
Restricted share award grants, net 2,908 1 3,191 (284)   2,908                
Purchase of OP Units (1,088)           (1,088)   (1,088)          
Conversion of OP Units   0 171     171 (171)   (171)          
Dividends/distributions declared (70,886)     (67,542)   (67,542) (3,344)   (3,344)          
Preferred distributions (1,189)     (1,189)   (1,189)                
Issuance of OP Units in connection with acquisitions 10,973           10,973   10,973          
Contributions 8,962             8,962 8,962 $ 8,962 $ 8,962      
Distributions (213)   0     0 0 (213) (213) (213) (213)      
Change in market value of Redeemable Noncontrolling Interest in Operating Partnership (73)   (73)     (73)   0 0          
Net (loss) income 12,741     11,788   11,788 576 377 953 12,741 377 $ 11,788 $ 576 $ 12,364
Adjustments for Limited Partners ownership in Operating Partnership                   0 0 (4,778) 4,778  
Adjustment for Noncontrolling Interests ownership in Operating Partnership 0   (4,778) 0   (4,778) 4,778 0 4,778          
Shareholders' equity, ending balance at Dec. 31, 2015 1,076,461 870 1,129,286 (109,024)   1,021,132 45,451 9,878 55,329          
Increase (Decrease) in Stockholders' Equity                            
Net proceeds from sale of Trust common shares and issuance of common units                   545,117   545,117   545,117
Change in market value of Redeemable Limited Partners                   (73)   (73) 0 (73)
Trust Restricted share award grants, net                   2,908   2,908   2,908
Purchase of OP Units                   (1,088)   0 (1,088) (1,088)
Conversion of OP Units                   0   171 (171)  
OP Units - distributions                   (70,886)   (67,542) (3,344) (70,886)
Partners' Capital Account, Preferred Distributions                   1,189   1,189 0 1,189
Issuance of OP Units in connection with acquisition                   10,973   0 10,973 10,973
Net proceeds from sale of common shares 766,841 473 766,368     766,841                
Restricted share award grants, net 4,434 1 4,893 (460)   4,434                
Purchase of OP Units (3,671)           (3,671)   (3,671)          
Conversion of OP Units 0 6 11,613     11,619 (11,619)   (11,619)          
Dividends/distributions declared (119,007)   0 (115,901)   (115,901) (3,106)   (3,106)          
Preferred distributions (1,857)     (1,857)   (1,857) 0   0          
Issuance of OP Units in connection with acquisitions 23,848 10 17,069 0   17,079 6,869 (100) 6,769          
Contributions 50           0 50 50 50 50      
Distributions (543)             (543) (543) (543) (543)      
Change in market value of Redeemable Noncontrolling Interest in Operating Partnership (245)   (245)     (245)   0 0          
Reclassification of Noncontrolling Interest - partially owned properties 8,514             8,514 8,514 8,514 8,514      
Buyout of Noncontrolling Interests - partially owned properties (611)   53     53 0 (664) (664) (611) (664) 53 0 53
Change in fair value of interest rate swap agreements and redeemable equity - property 13,708   0   $ 13,708 13,708       13,708       13,708
Net (loss) income 31,424     29,981   29,981 825 618 1,443 31,424 618 29,981 825 30,806
Adjustments for Limited Partners ownership in Operating Partnership                   0   (8,393) 8,393  
Adjustment for Noncontrolling Interests ownership in Operating Partnership 0   (8,393)     (8,393) 8,393   8,393          
Shareholders' equity, ending balance at Dec. 31, 2016 1,782,318 1,360 1,920,644 (197,261) 13,708 1,738,451 43,142 725 43,867          
Increase (Decrease) in Stockholders' Equity                            
Net proceeds from sale of Trust common shares and issuance of common units                   766,841   766,841   766,841
Change in market value of Redeemable Limited Partners                   (245)   (245)   (245)
Trust Restricted share award grants, net                   4,434   4,434   4,434
Purchase of OP Units                   (3,671)     (3,671) (3,671)
Conversion of OP Units                   0   11,619 (11,619)  
OP Units - distributions                   (119,007)   (115,901) (3,106) (119,007)
Partners' Capital Account, Preferred Distributions                   1,857   1,857   1,857
Issuance of OP Units in connection with acquisition                   23,848 (100) 17,079 6,869 23,948
Net proceeds from sale of common shares 844,669 451 844,218     844,669                
Restricted share award grants, net 3,821 2 4,103 (284)   3,821                
Purchase of OP Units (3,886)           (3,886)   (3,886)          
Conversion of OP Units   1 929     930 (930)   (930)          
Dividends/distributions declared (158,837)     (153,970)   (153,970) (4,867)   (4,867)          
Preferred distributions (731)     (731)   (731)                
Issuance of OP Units in connection with acquisitions 44,259 0 0     0 44,259 0 44,259          
Contributions 47             47 47 47 47      
Distributions (321)             (321) (321) (321) (321)      
Buyout of Noncontrolling Interests - partially owned properties (2,105)   (2,800)     (2,800) 719 (24) 695 (2,105) (24) (2,800) 719 (2,081)
Change in fair value of interest rate swap agreements and redeemable equity - property (1,073)     (1,317) 244 (1,073)       (1,073)   (1,317)   (1,073)
Net (loss) income 39,473     38,146   38,146 1,136 191 1,327 39,473 191 38,146 1,136 39,282
Adjustments for Limited Partners ownership in Operating Partnership                   0   5,729 (5,729)  
Adjustment for Noncontrolling Interests ownership in Operating Partnership 0   5,729     5,729 (5,729)   (5,729)          
Shareholders' equity, ending balance at Dec. 31, 2017 $ 2,547,634 $ 1,814 $ 2,772,823 $ (315,417) $ 13,952 $ 2,473,172 $ 73,844 $ 618 $ 74,462          
Increase (Decrease) in Stockholders' Equity                            
Net proceeds from sale of Trust common shares and issuance of common units                   844,669   844,669   844,669
Trust Restricted share award grants, net                   3,821   3,821   3,821
Purchase of OP Units                   (3,886)     (3,886) (3,886)
Conversion of OP Units                   0   930 (930)  
OP Units - distributions                   (158,837)   (153,970) (4,867) (158,837)
Partners' Capital Account, Preferred Distributions                   731   731   731
Issuance of OP Units in connection with acquisition                   $ 44,259 $ 0 $ 0 $ 44,259 $ 44,259