XML 71 R58.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangibles - Summary of Carrying Amount of Intangible Assets and Liabilities (Details) - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Assets    
Cost $ 402,608 $ 301,462
Accumulated Amortization (87,255) (63,177)
Net 315,353 238,285
Liability    
Cost 19,706 11,642
Accumulated amortization (4,026) (2,389)
Net 15,680 9,253
In-place lease intangible    
Assets    
Cost 301,293 222,394
Accumulated Amortization (75,354) (55,605)
Net 225,939 166,789
Above market in-place lease intangible    
Assets    
Cost 51,967 35,478
Accumulated Amortization (10,613) (6,909)
Net 41,354 28,569
Leasehold interest    
Assets    
Cost 712 712
Accumulated Amortization (168) (124)
Net 544 588
Below market in-place ground lease    
Assets    
Cost 48,636 42,878
Accumulated Amortization (1,120) (539)
Net 47,516 42,339
Below market in-place lease intangible    
Liability    
Below market lease, cost 13,741 10,297
Below market lease, accumulated amortization (3,933) (2,345)
Below Market Lease, Net 9,808 7,952
Above market ground leases    
Liability    
Cost 5,965 1,345
Accumulated amortization (93) (44)
Net $ 5,872 $ 1,301