XML 69 R56.htm IDEA: XBRL DOCUMENT v3.7.0.1
Intangibles - Summary of Carrying Amount of Intangible Assets and Liabilities (Details) - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Assets    
Cost $ 381,875 $ 301,462
Accumulated Amortization (76,766) (63,177)
Net 305,109 238,285
Liability    
Cost 18,614 11,642
Accumulated amortization (3,431) (2,389)
Net 15,183 9,253
In-place lease intangible    
Assets    
Cost 282,468 222,394
Accumulated Amortization (66,309) (55,605)
Net 216,159 166,789
Above market in-place lease intangible    
Assets    
Cost 51,530 35,478
Accumulated Amortization (9,392) (6,909)
Net 42,138 28,569
Leasehold interest    
Assets    
Cost 712 712
Accumulated Amortization (153) (124)
Net 559 588
Below market in-place ground lease    
Assets    
Cost 47,165 42,878
Accumulated Amortization (912) (539)
Net 46,253 42,339
Below market in-place lease intangible    
Liability    
Below market lease, cost 13,098 10,297
Below market lease, accumulated amortization (3,372) (2,345)
Below Market Lease, Net 9,726 7,952
Above market ground leases    
Liability    
Cost 5,516 1,345
Accumulated amortization (59) (44)
Net $ 5,457 $ 1,301