XML 15 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Dec. 31, 2016
Net income (loss) attributable to redeemable noncontrolling interest $ 100  
Investment properties:    
Land and improvements 201,372 $ 189,759
Building and improvements 2,577,895 2,402,643
Tenant improvements 15,646 14,133
Acquired lease intangibles 341,417 301,462
Gross real estate property 3,136,330 2,907,997
Accumulated depreciation (204,516) (181,785)
Net real estate property 2,931,814 2,726,212
Real estate held for sale 11,926 0
Real estate loans receivable 40,258 39,154
Investment in unconsolidated entity 2,231 2,258
Net real estate investments 2,986,229 2,767,624
Cash and cash equivalents 117,484 15,491
Tenant receivables, net 6,882 9,790
Other assets 85,798 95,187
Total assets 3,196,393 2,888,092
Liabilities:    
Credit facility 243,163 643,742
Notes payable 619,972 224,330
Mortgage debt 143,543 123,083
Accounts payable 3,126 4,423
Dividends and distributions payable 36,485 32,179
Accrued expenses and other liabilities 36,206 42,287
Acquired lease intangibles, net 9,433 9,253
Total liabilities 1,091,928 1,079,297
Redeemable noncontrolling interest - Series A Preferred Units (2016) and partially owned properties 11,931 26,477
Equity:    
Common shares, $0.01 par value, 500,000,000 common shares authorized, 153,496,106 and 135,966,013 common shares issued and outstanding as of March 31, 2017 and December 31, 2016, respectively 1,535 1,360
Additional paid-in capital 2,230,631 1,920,644
Accumulated deficit (225,856) (197,261)
Accumulated other comprehensive income 14,533 13,708
Total shareholders’ equity 2,020,843 1,738,451
Noncontrolling interests:    
Operating Partnership   43,142
Partially owned properties   725
Total noncontrolling interests 71,691 43,867
Total equity 2,092,534 1,782,318
Total liabilities and equity 3,196,393 2,888,092
Operating Partnership    
Investment properties:    
Land and improvements 201,372 189,759
Building and improvements 2,577,895 2,402,643
Tenant improvements 15,646 14,133
Acquired lease intangibles 341,417 301,462
Gross real estate property 3,136,330 2,907,997
Accumulated depreciation (204,516) (181,785)
Net real estate property 2,931,814 2,726,212
Real estate held for sale 11,926 0
Real estate loans receivable 40,258 39,154
Investment in unconsolidated entity 2,231 2,258
Net real estate investments 2,986,229 2,767,624
Cash and cash equivalents 117,484 15,491
Tenant receivables, net 6,882 9,790
Other assets 85,798 95,187
Total assets 3,196,393 2,888,092
Liabilities:    
Credit facility 243,163 643,742
Notes payable 619,972 224,330
Mortgage debt 143,543 123,083
Accounts payable 3,126 4,423
Dividends and distributions payable 36,485 32,179
Accrued expenses and other liabilities 36,206 42,287
Acquired lease intangibles, net 9,433 9,253
Total liabilities 1,091,928 1,079,297
Redeemable noncontrolling interest - Series A Preferred Units (2016) and partially owned properties 11,931 26,477
Equity:    
General partners’ capital, 153,496,106 and 135,966,013 units issued and outstanding as of March 31, 2017 and December 31, 2016, respectively 2,006,310 1,724,743
Limited partners’ capital, 5,410,688 and 3,436,207 units issued and outstanding as of March 31, 2017 and December 31, 2016, respectively 71,043 43,142
Accumulated other comprehensive income 14,533 13,708
Total partners’ capital 2,091,886 1,781,593
Noncontrolling interests:    
Noncontrolling interest - partially owned properties 648 725
Total capital 2,092,534 1,782,318
Total liabilities and equity 3,196,393 2,888,092
Operating Partnership Noncontrolling Interest    
Noncontrolling interests:    
Operating Partnership 71,043  
Total equity 71,043 43,142
Partially Owned Properties Noncontrolling Interest    
Noncontrolling interests:    
Partially owned properties 648  
Total equity 648 725
Partially Owned Properties Noncontrolling Interest | Operating Partnership    
Noncontrolling interests:    
Total capital $ 648 $ 725