XML 29 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Changes in Capital - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Jun. 30, 2016
Jun. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Increase (Decrease) in Partners' Capital [Roll Forward]                  
Trust Restricted share award grants, net $ 1,109         $ 2,228      
Issuance of common shares in connection with the Ziegler shared service amendment payment                 $ 1,800
Conversion of OP Units 0                
Contributions             $ 50 $ 8,962  
Distributions             (543) (213) (185)
Reclassification of Noncontrolling Interest - partially owned properties             8,514    
Buyout of Noncontrolling Interest - partially owned properties             611    
Change in fair value of interest rate cap agreements             13,708 0 0
Net (loss) income             31,424 12,741 (4,418)
Accumulated Other Comprehensive Income (Loss)                  
Increase (Decrease) in Partners' Capital [Roll Forward]                  
Partners' capital, ending balance             13,708    
General Partner                  
Increase (Decrease) in Partners' Capital [Roll Forward]                  
Trust Restricted share award grants, net 1,109         2,228      
Total Partners’ Capital                  
Increase (Decrease) in Partners' Capital [Roll Forward]                  
Trust Restricted share award grants, net 1,109         2,228      
Operating Partnership                  
Increase (Decrease) in Partners' Capital [Roll Forward]                  
Partners' capital, beginning balance 1,076,461 $ 569,209 $ 1,076,461 $ 569,209 $ 1,076,461 569,209 1,076,461 569,209 240,837
Net proceeds from sale of Trust common shares and issuance of common units 321,238 301,772 764,205 318,041 764,292 318,170 766,841 545,117 350,385
Trust Restricted share award grants, net   846 2,329 1,879 3,203   4,434 2,908 2,060
Issuance of common shares in connection with the Ziegler shared service amendment payment                 1,800
Purchase of OP Units   (205) (2,129) (253) (2,999) (253) (3,671) (1,088) (7,546)
Conversion of OP Units   0 0 0 0 0 0 0 0
OP Units - distributions (25,317) (16,630) (56,483) (33,534) (87,602) (50,434) (119,007) (70,886) (42,313)
Preferred distributions (548) (66) (985) (491) (1,421) (791) (1,857) (1,189)  
Issuance of OP Units in connection with acquisition 2,869 7,314 2,869 10,733 2,869 10,973 23,848 10,973 28,589
Contributions   500   500 50 500 50 8,962  
Distributions (57) (69) (363) (114) (450) (158) (543) (213) (185)
Change in market value of Redeemable Limited Partners (223) 56 (444)   (422) 92 (245) (73)  
Reclassification of Noncontrolling Interest - partially owned properties         (8,514)   (8,514)    
Buyout of Noncontrolling Interest - partially owned properties         (611)   (611)    
Change in fair value of interest rate cap agreements         652   13,708 0 0
Net (loss) income 5,424 (448) 12,608 2,849 22,902 6,832 31,424 12,741 (4,418)
Adjustments for Limited Partners ownership in Operating Partnership 0 0 0 0   0 0 0 0
Partners' capital, ending balance 1,380,956 862,279 1,798,068 868,819 1,768,410 856,368 1,782,318 1,076,461 569,209
Operating Partnership | Accumulated Other Comprehensive Income (Loss)                  
Increase (Decrease) in Partners' Capital [Roll Forward]                  
Change in fair value of interest rate cap agreements         652   13,708    
Partners' capital, ending balance         652        
Operating Partnership | General Partner                  
Increase (Decrease) in Partners' Capital [Roll Forward]                  
Partners' capital, beginning balance 1,021,132 534,730 1,021,132 534,730 1,021,132 534,730 1,021,132 534,730 204,904
Net proceeds from sale of Trust common shares and issuance of common units 321,238 301,772 764,205 318,041 764,292 318,170 766,841 545,117 350,385
Trust Restricted share award grants, net   846 2,329 1,879 3,203       2,060
Issuance of common shares in connection with the Ziegler shared service amendment payment                 1,800
Conversion of OP Units 1,861 18 3,293 18 8,098 171 11,619 171 13,286
OP Units - distributions (24,469) (15,821) (54,821) (31,870) (85,208) (47,920) (115,901) (67,542) (39,048)
Preferred distributions (548) (66) (985) (491) (1,421) (791) (1,857) (1,189)  
Issuance of OP Units in connection with acquisition     (3,900)   (3,900)   17,079   0
Change in market value of Redeemable Limited Partners (223) 56 (444)   (422) 92 (245) (73)  
Buyout of Noncontrolling Interest - partially owned properties         53   53    
Net (loss) income 4,934 (456) 11,857 2,540 21,720 6,244 29,981 11,788 (4,037)
Adjustments for Limited Partners ownership in Operating Partnership (1,783) (2,445) (4,545) (1,815) (6,680) (1,642) (8,393) (4,778) 5,380
Partners' capital, ending balance 1,323,251 818,634 1,738,121 823,032 1,720,867 811,282 1,724,743 1,021,132 534,730
Operating Partnership | Limited Partner                  
Increase (Decrease) in Partners' Capital [Roll Forward]                  
Partners' capital, beginning balance 45,451 33,727 45,451 33,727 45,451 33,727 45,451 33,727 35,310
Purchase of OP Units   (205) (2,129) (253) (2,999) (253) (3,671) (1,088) (7,546)
Conversion of OP Units (1,861) (18) (3,293) (18) (8,098) (171) (11,619) (171) (13,286)
OP Units - distributions (848) (809) (1,662) (1,664) (2,394) (2,514) (3,106) (3,344) (3,265)
Issuance of OP Units in connection with acquisition 2,869 7,314 6,869 10,733 6,869 10,973 6,869 10,973 28,589
Net (loss) income 173 (24) 374 133 629 333 825 576 (695)
Adjustments for Limited Partners ownership in Operating Partnership 1,783 2,445 4,545 1,815 6,680 1,642 8,393 4,778 (5,380)
Partners' capital, ending balance 47,567 42,430 50,155 44,473 46,138 43,737 43,142 45,451 33,727
Operating Partnership | Total Partners’ Capital                  
Increase (Decrease) in Partners' Capital [Roll Forward]                  
Partners' capital, beginning balance 1,066,583 568,457 1,066,583 568,457 1,066,583 568,457 1,066,583 568,457 240,214
Net proceeds from sale of Trust common shares and issuance of common units 321,238 301,772 764,205 318,041 764,292 318,170 766,841 545,117 350,385
Trust Restricted share award grants, net   846 2,329 1,879 3,203       2,060
Issuance of common shares in connection with the Ziegler shared service amendment payment                 1,800
Purchase of OP Units   (205) (2,129) (253) (2,999) (253) (3,671) (1,088) (7,546)
OP Units - distributions (25,317) (16,630) (56,483) (33,534) (87,602) (50,434) (119,007) (70,886) (42,313)
Preferred distributions (548) (66) (985) (491) (1,421) (791) (1,857) (1,189)  
Issuance of OP Units in connection with acquisition 2,869 7,314 2,969 10,733 2,969 10,973 23,948 10,973 28,589
Change in market value of Redeemable Limited Partners (223) 56 (444)   (422) 92 (245) (73)  
Buyout of Noncontrolling Interest - partially owned properties         53   53    
Change in fair value of interest rate cap agreements         652   13,708    
Net (loss) income 5,107 (480) 12,231 2,673 22,349 6,577 30,806 12,364 (4,732)
Partners' capital, ending balance 1,370,818 861,064 1,788,276 867,505 1,767,657 855,019 1,781,593 1,066,583 568,457
Partially Owned Properties Noncontrolling Interest                  
Increase (Decrease) in Partners' Capital [Roll Forward]                  
Contributions             50 8,962  
Distributions             (543) (213) (185)
Reclassification of Noncontrolling Interest - partially owned properties             (8,514)    
Buyout of Noncontrolling Interest - partially owned properties             (664)    
Net (loss) income             618 377 314
Partially Owned Properties Noncontrolling Interest | Operating Partnership                  
Increase (Decrease) in Partners' Capital [Roll Forward]                  
Partners' capital, beginning balance 9,878 752 9,878 752 9,878 752 9,878 752 623
Issuance of OP Units in connection with acquisition     (100)   (100)   (100)    
Contributions   500   500 50 500 50 8,962  
Distributions (57) (69) (363) (114) (450) (158) (543) (213) (185)
Reclassification of Noncontrolling Interest - partially owned properties         (8,514)   (8,514)    
Buyout of Noncontrolling Interest - partially owned properties         (664)   (664)    
Net (loss) income 317 32 377 176 553 255 618 377 314
Partners' capital, ending balance $ 10,138 $ 1,215 $ 9,792 $ 1,314 $ 753 $ 1,349 $ 725 $ 9,878 $ 752