XML 38 R24.htm IDEA: XBRL DOCUMENT v3.3.0.814
Debt (Tables)
9 Months Ended
Sep. 30, 2015
Debt Disclosure [Abstract]  
Schedule of debt
The following is a summary of debt as of September 30, 2015 and December 31, 2014 (in thousands):
 
 
September 30,
2015
 
December 31,
2014
Mortgage notes, bearing fixed interest from 4.71% to 6.58%, with a weighted average interest rate of 5.39%, and due in 2016, 2017, 2019, 2020, 2021 and 2022 collateralized by 11 properties with a net book value of $146,650.
$
90,164

 
$
73,706

Mortgage note, bearing variable interest of LIBOR plus 2.75% and due in 2017, collateralized by one property with a net book value of $6,058.
4,297

 
4,399

Total mortgage debt
94,461


78,105

$750 million unsecured revolving credit facility bearing variable interest of LIBOR plus 1.20%, due September 2019.
473,000

 
138,000

Total principal
567,461


216,105

Unamortized fair value adjustment
734

 

Total debt
$
568,195


$
216,105

Schedule of consolidated leverage ratios
The Credit Agreement provides for revolving credit loans to the Operating Partnership. Base Rate Loans, Adjusted LIBOR Rate Loans and Letters of Credit (each, as defined in the Credit Agreement) will be subject to interest rates, based upon the investment grade rating of the Trust, the Operating Partnership and its subsidiaries as follows:
 
Credit Rating
 
Adjusted LIBOR Rate Loans
and Letter of Credit Fee
 
Base Rate Loans
At Least A- or A3
 
LIBOR + 0.85%
 
%
At Least BBB+ or BAA1
 
LIBOR + 0.90%
 
%
At Least BBB or BAA2
 
LIBOR + 1.00%
 
0.10
%
At Least BBB- or BAA3
 
LIBOR + 1.20%
 
0.20
%
Below BBB- or BAA3
 
LIBOR + 1.55%
 
0.60
%
Schedule of principal payments due on debt
Scheduled principal payments due on debt as of September 30, 2015, are as follows (in thousands):
 
2015
$
560

2016
9,752

2017
40,629

2018
1,265

2019
493,081

Thereafter
22,174

Total Payments
$
567,461